EasyGyps: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EasyGyps
Largest movements
- Receivables within one year +€13,464
up €13,464 (+113%), from €11,911 to €25,375
of which Other amounts receivable: +€10,299
- Cash -€2,709
down €2,709 (-61.0%), from €4,444 to €1,735
mainly Receivables within one year (-€13,464) and Investment in fixed assets (net) (-€3,900)
- Financial fixed assets +€1,800
new in 2025: €1,800
- Deferred charges and accrued income +€1,341
up €1,341 (+145%), from €923 to €2,264
- Tangible fixed assets +€1,289
up €1,289 (+266%), from €484 to €1,773
of which Plant, machinery and equipment: +€1,219
- Profit (loss) carried forward +€12,683
no longer reported in 2025 (was -€12,683)
- Trade debts -€3,135
down €3,135 (-24.5%), from €12,782 to €9,647
- Reserves +€2,832
up €2,832 (+115%), from €2,456 to €5,288
- Other debts +€1,500
up €1,500 (+11.7%), from €12,800 to €14,300
- Tax, wage and social debts +€1,305
up €1,305 (+321%), from €407 to €1,712
- Gross operating margin +€29,169
up €29,169, from -€9,804 to €19,366
- Taxes +€1,712
up €1,712 (+417,568%), from €0 to €1,712
- Financial income +€620
up €620 (+12,009%), from €5 to €625
- Financial charges +€368
up €368 (+27.5%), from €1,336 to €1,704
- Other operating charges -€265
down €265 (-51.7%), from €513 to €248
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €17,761 | €32,946 | +€15,185 | +85.5% |
| Fixed assets | 21/28 | €484 | €3,573 | +€3,089 | +639% |
| Tangible fixed assets | 22/27 | €484 | €1,773 | +€1,289 | +266% |
| Plant, machinery and equipment | 23 | - | €1,219 | +€1,219 | |
| Furniture and vehicles | 24 | €484 | €553 | +€70 | +14.4% |
| Financial fixed assets | 28 | - | €1,800 | +€1,800 | |
| Current assets | 29/58 | €17,278 | €29,374 | +€12,096 | +70.0% |
| Amounts receivable within one year | 40/41 | €11,911 | €25,375 | +€13,464 | +113% |
| Trade receivables | 40 | €341 | €3,506 | +€3,165 | +928% |
| Other amounts receivable | 41 | €11,570 | €21,869 | +€10,299 | +89.0% |
| Cash at bank and in hand | 54/58 | €4,444 | €1,735 | -€2,709 | -61.0% |
| Deferred charges and accrued income | 490/1 | €923 | €2,264 | +€1,341 | +145% |
| Total equity and liabilities | 10/49 | €17,761 | €32,946 | +€15,185 | +85.5% |
| Equity | 10/15 | -€8,227 | €7,288 | +€15,515 | |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | €2,456 | €5,288 | +€2,832 | +115% |
| Distributable reserves | 133 | €2,456 | €5,288 | +€2,832 | +115% |
| Profit (loss) carried forward | 14 | -€12,683 | - | +€12,683 | |
| Amounts payable | 17/49 | €25,989 | €25,659 | -€330 | -1.3% |
| Amounts payable within one year | 42/48 | €25,989 | €25,659 | -€330 | -1.3% |
| Trade debts | 44 | €12,782 | €9,647 | -€3,135 | -24.5% |
| Suppliers | 440/4 | €12,782 | €9,647 | -€3,135 | -24.5% |
| Taxes, remuneration and social security | 45 | €407 | €1,712 | +€1,305 | +321% |
| Taxes | 450/3 | €407 | €1,712 | +€1,305 | +321% |
| Other amounts payable | 47/48 | €12,800 | €14,300 | +€1,500 | +11.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,035 | €811 | -€224 | -21.6% |
| Other operating charges | 640/8 | €513 | €248 | -€265 | -51.7% |
| Gross operating margin | 9900 | -€9,804 | €19,366 | +€29,169 | |
| Operating profit (loss) | 9901 | -€11,352 | €18,307 | +€29,659 | |
| Financial income | 75/76B | €5 | €625 | +€620 | +12,009% |
| Recurring financial income | 75 | €5 | €625 | +€620 | +12,009% |
| Financial charges | 65/66B | €1,336 | €1,704 | +€368 | +27.5% |
| Recurring financial charges | 65 | €1,336 | €1,704 | +€368 | +27.5% |
| Profit (loss) for the period before taxes | 9903 | -€12,683 | €17,227 | +€29,910 | |
| Income taxes | 67/77 | €0 | €1,712 | +€1,712 | +417,568% |
| Profit (loss) for the period | 9904 | -€12,683 | €15,515 | +€28,198 | |
| Profit (loss) for the period to be appropriated | 9905 | -€12,683 | €15,515 | +€28,198 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.