EASY4YOU: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EASY4YOU
Largest movements
- Cash +€13,162
up €13,162 (+40.5%), from €32,490 to €45,652
mainly Depreciation (+€11,051) and Tax, wage and social debts (+€7,383)
- Tangible fixed assets -€11,051
down €11,051 (-42.1%), from €26,233 to €15,182
- Stocks and contracts +€3,118
up €3,118 (+69.4%), from €4,494 to €7,612
- Receivables within one year +€2,123
up €2,123 (+216%), from €982 to €3,106
of which Trade receivables: +€3,106
- Deferred charges and accrued income +€817
up €817 (+44.7%), from €1,829 to €2,646
- Tax, wage and social debts +€7,383
up €7,383 (+93.4%), from €7,905 to €15,288
of which Remuneration and social security: +€5,539
- Trade debts -€2,594
down €2,594 (-34.4%), from €7,550 to €4,955
- Reserves +€2,300
up €2,300 (+32.7%), from €7,030 to €9,330
of which Distributable reserves: +€2,300
- Other debts +€1,010
new in 2025: €1,010
- Staff costs +€25,413
up €25,413 (+115%), from €22,076 to €47,489
- Gross operating margin +€13,286
up €13,286 (+24.1%), from €55,212 to €68,499
- Other operating charges +€1,665
up €1,665 (+43.8%), from €3,802 to €5,467
- Taxes -€1,329
down €1,329 (-40.2%), from €3,303 to €1,973
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €66,028 | €74,197 | +€8,169 | +12.4% |
| Fixed assets | 21/28 | €26,233 | €15,182 | -€11,051 | -42.1% |
| Tangible fixed assets | 22/27 | €26,233 | €15,182 | -€11,051 | -42.1% |
| Furniture and vehicles | 24 | €26,233 | €15,182 | -€11,051 | -42.1% |
| Current assets | 29/58 | €39,795 | €59,016 | +€19,220 | +48.3% |
| Stocks and contracts in progress | 3 | €4,494 | €7,612 | +€3,118 | +69.4% |
| Stocks | 30/36 | €4,494 | €7,612 | +€3,118 | +69.4% |
| Amounts receivable within one year | 40/41 | €982 | €3,106 | +€2,123 | +216% |
| Trade receivables | 40 | - | €3,106 | +€3,106 | |
| Other amounts receivable | 41 | €982 | - | -€982 | |
| Cash at bank and in hand | 54/58 | €32,490 | €45,652 | +€13,162 | +40.5% |
| Deferred charges and accrued income | 490/1 | €1,829 | €2,646 | +€817 | +44.7% |
| Total equity and liabilities | 10/49 | €66,028 | €74,197 | +€8,169 | +12.4% |
| Equity | 10/15 | €50,574 | €52,944 | +€2,370 | +4.7% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €7,030 | €9,330 | +€2,300 | +32.7% |
| Non-distributable reserves | 130/1 | €130 | €130 | = | 0.0% |
| Reserves not available under the articles | 1311 | €130 | €130 | = | 0.0% |
| Distributable reserves | 133 | €6,900 | €9,200 | +€2,300 | +33.3% |
| Profit (loss) carried forward | 14 | €24,944 | €25,014 | +€70 | +0.3% |
| Amounts payable | 17/49 | €15,455 | €21,254 | +€5,799 | +37.5% |
| Amounts payable within one year | 42/48 | €15,455 | €21,254 | +€5,799 | +37.5% |
| Trade debts | 44 | €7,550 | €4,955 | -€2,594 | -34.4% |
| Suppliers | 440/4 | €7,550 | €4,955 | -€2,594 | -34.4% |
| Taxes, remuneration and social security | 45 | €7,905 | €15,288 | +€7,383 | +93.4% |
| Taxes | 450/3 | €6,410 | €8,254 | +€1,844 | +28.8% |
| Remuneration and social security | 454/9 | €1,495 | €7,034 | +€5,539 | +371% |
| Other amounts payable | 47/48 | - | €1,010 | +€1,010 | |
| Remuneration, social security and pensions | 62 | €22,076 | €47,489 | +€25,413 | +115% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €11,607 | €11,051 | -€555 | -4.8% |
| Other operating charges | 640/8 | €3,802 | €5,467 | +€1,665 | +43.8% |
| Non-recurring operating charges | 66A | €7,325 | - | -€7,325 | |
| Gross operating margin | 9900 | €55,212 | €68,499 | +€13,286 | +24.1% |
| Operating profit (loss) | 9901 | €10,403 | €4,491 | -€5,912 | -56.8% |
| Financial income | 75/76B | €50 | €7 | -€43 | -86.7% |
| Recurring financial income | 75 | €50 | €7 | -€43 | -86.7% |
| Financial charges | 65/66B | €195 | €154 | -€41 | -20.9% |
| Recurring financial charges | 65 | €195 | €154 | -€41 | -20.9% |
| Profit (loss) for the period before taxes | 9903 | €10,257 | €4,343 | -€5,914 | -57.7% |
| Income taxes | 67/77 | €3,303 | €1,973 | -€1,329 | -40.2% |
| Profit (loss) for the period | 9904 | €6,955 | €2,370 | -€4,585 | -65.9% |
| Profit (loss) for the period to be appropriated | 9905 | €6,955 | €2,370 | -€4,585 | -65.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.