Skip to content

Easy Vervoer: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Easy Vervoer

BE 0663.557.303
NACE 49.330, On-demand passenger transport by chauffeured vehicle
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€643
2023 · €49,535-€50,179
Equity
€89,153
2023 · €89,796-€643
Cash
€28,581
2023 · €63,541-€34,961
Balance sheet total
€126,896
2023 · €198,596-€71,700

Largest movements

2023 to 2024
Assets
  • Cash -€34,961

    down €34,961 (-55.0%), from €63,541 to €28,581

    mainly Trade debts (-€51,992) and Investment in fixed assets (net) (-€18,229)

  • Receivables within one year -€21,569

    down €21,569 (-21.7%), from €99,416 to €77,847

    of which Trade receivables: -€22,790

  • Tangible fixed assets -€9,627

    down €9,627 (-32.0%), from €30,095 to €20,468

  • Current investments -€5,544

    no longer reported in 2024 (was €5,544)

Equity and liabilities
  • Trade debts -€51,992

    down €51,992 (-70.7%), from €73,514 to €21,522

  • Tax, wage and social debts -€15,630

    down €15,630 (-49.1%), from €31,851 to €16,221

  • Debts after one year -€3,435

    no longer reported in 2024 (was €3,435)

Income statement
  • Gross operating margin -€101,131

    down €101,131 (-28.9%), from €349,571 to €248,440

  • Staff costs -€29,937

    down €29,937 (-12.1%), from €248,243 to €218,306

  • Taxes -€18,417

    down €18,417 (-99.3%), from €18,554 to €138

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €49,535
Gross operating margin -€101,131
Staff costs +€29,937
Depreciation +€2,590
Other operating charges +€10
Financial charges -€1
Taxes +€18,417
Result 2024 -€643
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€18,840
Investment -€12,685
Financing -€3,435
Cash 2023 €63,541
Net result for the year -€643
Depreciation +€27,856
Receivables within one year +€21,569
Trade debts -€51,992
Tax, wage and social debts -€15,630
Investment in fixed assets (net) -€18,229
Current investments +€5,544
Debts after one year -€3,435
Cash 2024 €28,581
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2023 2024 Change %
Total assets 20/58 €198,596 €126,896 -€71,700 -36.1%
Fixed assets 21/28 €30,095 €20,468 -€9,627 -32.0%
Tangible fixed assets 22/27 €30,095 €20,468 -€9,627 -32.0%
Furniture and vehicles 24 €30,095 €20,468 -€9,627 -32.0%
Current assets 29/58 €168,501 €106,428 -€62,073 -36.8%
Amounts receivable within one year 40/41 €99,416 €77,847 -€21,569 -21.7%
Trade receivables 40 €99,416 €76,627 -€22,790 -22.9%
Other amounts receivable 41 - €1,221 +€1,221
Current investments 50/53 €5,544 - -€5,544
Cash at bank and in hand 54/58 €63,541 €28,581 -€34,961 -55.0%
Total equity and liabilities 10/49 €198,596 €126,896 -€71,700 -36.1%
Equity 10/15 €89,796 €89,153 -€643 -0.7%
Contributions 10/11 €18,600 €18,600 = 0.0%
Capital 10 €18,600 €18,600 = 0.0%
Issued capital 100 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 €71,196 €70,553 -€643 -0.9%
Amounts payable 17/49 €108,800 €37,743 -€71,057 -65.3%
Amounts payable after more than one year 17 €3,435 - -€3,435
Financial debts 170/4 €3,435 - -€3,435
Amounts payable within one year 42/48 €105,365 €37,743 -€67,622 -64.2%
Trade debts 44 €73,514 €21,522 -€51,992 -70.7%
Suppliers 440/4 €73,514 €21,522 -€51,992 -70.7%
Taxes, remuneration and social security 45 €31,851 €16,221 -€15,630 -49.1%
Taxes 450/3 €31,851 €16,221 -€15,630 -49.1%
Remuneration, social security and pensions 62 €248,243 €218,306 -€29,937 -12.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €30,446 €27,856 -€2,590 -8.5%
Other operating charges 640/8 €2,557 €2,547 -€10 -0.4%
Gross operating margin 9900 €349,571 €248,440 -€101,131 -28.9%
Operating profit (loss) 9901 €68,325 -€269 -€68,594
Financial charges 65/66B €235 €236 +€1 +0.6%
Recurring financial charges 65 €235 €236 +€1 +0.6%
Profit (loss) for the period before taxes 9903 €68,090 -€506 -€68,595
Income taxes 67/77 €18,554 €138 -€18,417 -99.3%
Profit (loss) for the period 9904 €49,535 -€643 -€50,179
Profit (loss) for the period to be appropriated 9905 €49,535 -€643 -€50,179

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.