Easy Stuc: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Easy Stuc
Largest movements
- Tangible fixed assets -€16,849
down €16,849 (-100%), from €16,849 to €0
of which Furniture and vehicles: -€16,335
- Receivables within one year -€2,589
down €2,589 (-36.3%), from €7,124 to €4,535
of which Trade receivables: -€7,124
- Financial fixed assets -€1,000
down €1,000 (-100%), from €1,000 to €0
- Cash +€427
up €427 (+99.4%), from €429 to €856
mainly Investment in fixed assets (net) (+€17,849) and Receivables within one year (+€2,589)
- Other debts -€11,333
down €11,333 (-100%), from €11,333 to €0
- Trade debts -€3,930
down €3,930 (-100%), from €3,930 to €0
- Profit (loss) carried forward -€2,161
down €2,161 (-17.2%), from -€12,569 to -€14,729
- Current portion of long-term debt -€1,373
down €1,373 (-100%), from €1,373 to €0
- Tax, wage and social debts -€1,213
down €1,213 (-56.1%), from €2,164 to €950
- Financial charges -€3,176
down €3,176 (-98.1%), from €3,236 to €61
- Depreciation -€3,028
down €3,028 (-100%), from €3,028 to €0
- Gross operating margin +€493
up €493 (+11.9%), from €4,138 to €4,630
- Taxes -€229
down €229 (-81.4%), from €281 to €52
- Other operating charges +€118
up €118 (+190%), from €62 to €180
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €25,402 | €5,391 | -€20,011 | -78.8% |
| Fixed assets | 21/28 | €17,849 | €0 | -€17,849 | -100% |
| Tangible fixed assets | 22/27 | €16,849 | €0 | -€16,849 | -100% |
| Plant, machinery and equipment | 23 | €513 | €0 | -€513 | -100% |
| Furniture and vehicles | 24 | €16,335 | €0 | -€16,335 | -100% |
| Financial fixed assets | 28 | €1,000 | €0 | -€1,000 | -100% |
| Current assets | 29/58 | €7,553 | €5,391 | -€2,162 | -28.6% |
| Amounts receivable within one year | 40/41 | €7,124 | €4,535 | -€2,589 | -36.3% |
| Trade receivables | 40 | €7,124 | €0 | -€7,124 | -100% |
| Other amounts receivable | 41 | - | €4,535 | +€4,535 | |
| Cash at bank and in hand | 54/58 | €429 | €856 | +€427 | +99.4% |
| Total equity and liabilities | 10/49 | €25,402 | €5,391 | -€20,011 | -78.8% |
| Equity | 10/15 | €6,601 | €4,441 | -€2,161 | -32.7% |
| Contributions | 10/11 | €18,550 | €18,550 | = | 0.0% |
| Reserves | 13 | €620 | €620 | = | 0.0% |
| Non-distributable reserves | 130/1 | €620 | €620 | = | 0.0% |
| Reserves not available under the articles | 1311 | €620 | €620 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€12,569 | -€14,729 | -€2,161 | -17.2% |
| Amounts payable | 17/49 | €18,800 | €950 | -€17,850 | -94.9% |
| Amounts payable within one year | 42/48 | €18,800 | €950 | -€17,850 | -94.9% |
| Current portion of amounts payable after more than one year | 42 | €1,373 | €0 | -€1,373 | -100% |
| Trade debts | 44 | €3,930 | €0 | -€3,930 | -100% |
| Suppliers | 440/4 | €3,930 | €0 | -€3,930 | -100% |
| Taxes, remuneration and social security | 45 | €2,164 | €950 | -€1,213 | -56.1% |
| Taxes | 450/3 | €2,164 | €950 | -€1,213 | -56.1% |
| Other amounts payable | 47/48 | €11,333 | €0 | -€11,333 | -100% |
| Non-recurring operating income | 76A | €1,816 | €1,253 | -€563 | -31.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,028 | €0 | -€3,028 | -100% |
| Other operating charges | 640/8 | €62 | €180 | +€118 | +190% |
| Non-recurring operating charges | 66A | - | €6,498 | +€6,498 | |
| Gross operating margin | 9900 | €4,138 | €4,630 | +€493 | +11.9% |
| Operating profit (loss) | 9901 | €1,048 | -€2,048 | -€3,096 | |
| Financial charges | 65/66B | €3,236 | €61 | -€3,176 | -98.1% |
| Recurring financial charges | 65 | €3,236 | €61 | -€3,176 | -98.1% |
| Profit (loss) for the period before taxes | 9903 | -€2,188 | -€2,108 | +€79 | +3.6% |
| Income taxes | 67/77 | €281 | €52 | -€229 | -81.4% |
| Profit (loss) for the period | 9904 | -€2,469 | -€2,161 | +€308 | +12.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,469 | -€2,161 | +€308 | +12.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.