Skip to content

EASY IT SOLUTIONS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

EASY IT SOLUTIONS

BE 0873.853.105
NACE 62.100, Computer programming
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€14,722
2024 · €12,155+€2,567
Equity
€297,626
2024 · €284,622+€13,004
Cash
€268,603
2024 · €266,907+€1,697
Balance sheet total
€323,072
2024 · €308,988+€14,084

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€12,764

    up €12,764 (+38.5%), from €33,116 to €45,880

    of which Trade receivables: +€13,824

Equity and liabilities
  • Reserves +€13,004

    up €13,004 (+4.7%), from €278,422 to €291,426

  • Tax, wage and social debts +€7,661

    up €7,661 (+123%), from €6,230 to €13,890

    of which Taxes: +€6,161

Income statement
  • Gross operating margin +€3,433

    up €3,433 (+17.1%), from €20,065 to €23,498

  • Taxes +€1,082

    up €1,082 (+19.7%), from €5,490 to €6,571

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €12,155
Gross operating margin +€3,433
Other operating charges +€117
Financial income +€82
Financial charges +€16
Taxes -€1,082
Result 2025 €14,722
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€3,415
Investment €0
Financing -€1,718
Cash 2024 €266,907
Net result for the year +€14,722
Stocks and contracts +€220
Receivables within one year -€12,764
Deferred charges and accrued income +€156
Trade debts -€3,097
Tax, wage and social debts +€7,661
Other debts -€939
Accrued charges and deferred income -€2,545
Contributions, distributions and other -€1,718
Cash 2025 €268,603
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €308,988 €323,072 +€14,084 +4.6%
Current assets 29/58 €308,988 €323,072 +€14,084 +4.6%
Stocks and contracts in progress 3 €6,271 €6,051 -€220 -3.5%
Stocks 30/36 €6,271 €6,051 -€220 -3.5%
Amounts receivable within one year 40/41 €33,116 €45,880 +€12,764 +38.5%
Trade receivables 40 €29,591 €43,415 +€13,824 +46.7%
Other amounts receivable 41 €3,525 €2,465 -€1,060 -30.1%
Cash at bank and in hand 54/58 €266,907 €268,603 +€1,697 +0.6%
Deferred charges and accrued income 490/1 €2,695 €2,538 -€156 -5.8%
Total equity and liabilities 10/49 €308,988 €323,072 +€14,084 +4.6%
Equity 10/15 €284,622 €297,626 +€13,004 +4.6%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €278,422 €291,426 +€13,004 +4.7%
Distributable reserves 133 €278,422 €291,426 +€13,004 +4.7%
Amounts payable 17/49 €24,366 €25,446 +€1,080 +4.4%
Amounts payable within one year 42/48 €21,669 €25,294 +€3,625 +16.7%
Trade debts 44 €9,287 €6,190 -€3,097 -33.4%
Suppliers 440/4 €9,287 €6,190 -€3,097 -33.4%
Taxes, remuneration and social security 45 €6,230 €13,890 +€7,661 +123%
Taxes 450/3 €6,230 €12,390 +€6,161 +98.9%
Remuneration and social security 454/9 - €1,500 +€1,500
Other amounts payable 47/48 €6,152 €5,214 -€939 -15.3%
Accrued charges and deferred income 492/3 €2,697 €152 -€2,545 -94.4%
Other operating charges 640/8 €2,287 €2,170 -€117 -5.1%
Gross operating margin 9900 €20,065 €23,498 +€3,433 +17.1%
Operating profit (loss) 9901 €17,778 €21,327 +€3,550 +20.0%
Financial income 75/76B €49 €131 +€82 +169%
Recurring financial income 75 €49 €131 +€82 +169%
Financial charges 65/66B €182 €165 -€16 -9.1%
Recurring financial charges 65 €182 €165 -€16 -9.1%
Profit (loss) for the period before taxes 9903 €17,645 €21,293 +€3,649 +20.7%
Income taxes 67/77 €5,490 €6,571 +€1,082 +19.7%
Profit (loss) for the period 9904 €12,155 €14,722 +€2,567 +21.1%
Profit (loss) for the period to be appropriated 9905 €12,155 €14,722 +€2,567 +21.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.