EASY IMMOBILIERE: what changed
EASY IMMOBILIERE
Largest movements
- Tangible fixed assets +€130,919
up €130,919 (+87.9%), from €148,930 to €279,848
- Cash +€9,357
up €9,357 (+212%), from €4,413 to €13,771
mainly Debts after one year (+€111,604) and Other debts (+€52,724)
- Debts after one year +€111,604
up €111,604 (+100%), from €111,061 to €222,666
- Other debts +€52,724
up €52,724 (+75.6%), from €69,697 to €122,421
- Profit (loss) carried forward -€22,543
down €22,543 (-55.8%), from -€40,386 to -€62,929
- Depreciation -€24,050
down €24,050 (-82.5%), from €29,150 to €5,100
- Financial charges +€5,003
up €5,003 (+482%), from €1,038 to €6,041
- Other operating charges +€1,024
up €1,024 (+281%), from €364 to €1,388
- Gross operating margin -€181
down €181 (-1.8%), from -€9,834 to -€10,015
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €153,343 | €293,667 | +€140,324 | +91.5% |
| Fixed assets | 21/28 | €148,930 | €279,848 | +€130,919 | +87.9% |
| Tangible fixed assets | 22/27 | €148,930 | €279,848 | +€130,919 | +87.9% |
| Land and buildings | 22 | €148,930 | €279,848 | +€130,919 | +87.9% |
| Current assets | 29/58 | €4,413 | €13,819 | +€9,406 | +213% |
| Amounts receivable within one year | 40/41 | - | €48 | +€48 | |
| Trade receivables | 40 | - | €48 | +€48 | |
| Cash at bank and in hand | 54/58 | €4,413 | €13,771 | +€9,357 | +212% |
| Total equity and liabilities | 10/49 | €153,343 | €293,667 | +€140,324 | +91.5% |
| Equity | 10/15 | -€36,886 | -€59,429 | -€22,543 | -61.1% |
| Contributions | 10/11 | €3,500 | €3,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€40,386 | -€62,929 | -€22,543 | -55.8% |
| Amounts payable | 17/49 | €190,229 | €353,097 | +€162,868 | +85.6% |
| Amounts payable after more than one year | 17 | €111,061 | €222,666 | +€111,604 | +100% |
| Financial debts | 170/4 | €111,061 | €222,666 | +€111,604 | +100% |
| Amounts payable within one year | 42/48 | €79,168 | €130,431 | +€51,264 | +64.8% |
| Current portion of amounts payable after more than one year | 42 | €8,315 | €8,011 | -€305 | -3.7% |
| Trade debts | 44 | €1,156 | - | -€1,156 | |
| Suppliers | 440/4 | €1,156 | - | -€1,156 | |
| Other amounts payable | 47/48 | €69,697 | €122,421 | +€52,724 | +75.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €29,150 | €5,100 | -€24,050 | -82.5% |
| Other operating charges | 640/8 | €364 | €1,388 | +€1,024 | +281% |
| Gross operating margin | 9900 | -€9,834 | -€10,015 | -€181 | -1.8% |
| Operating profit (loss) | 9901 | -€39,348 | -€16,502 | +€22,846 | +58.1% |
| Financial charges | 65/66B | €1,038 | €6,041 | +€5,003 | +482% |
| Recurring financial charges | 65 | €1,038 | €6,041 | +€5,003 | +482% |
| Profit (loss) for the period before taxes | 9903 | -€40,386 | -€22,543 | +€17,843 | +44.2% |
| Profit (loss) for the period | 9904 | -€40,386 | -€22,543 | +€17,843 | +44.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€40,386 | -€22,543 | +€17,843 | +44.2% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.