EASY FACADE: what changed
EASY FACADE
Largest movements
- Cash +€6,629
up €6,629 (+25.8%), from €25,725 to €32,354
mainly Net result for the year (+€9,337) and Depreciation (+€1,000)
- Receivables within one year +€2,844
up €2,844 (+471%), from €604 to €3,448
of which Other amounts receivable: +€1,448
- Tangible fixed assets +€2,000
new in 2025: €2,000
- Profit (loss) carried forward +€9,337
up €9,337 (+35.5%), from €26,329 to €35,666
- Contributions +€1,000
new in 2025: €1,000
- Other debts +€736
new in 2025: €736
- Trade debts +€400
new in 2025: €400
- Gross operating margin -€9,400
down €9,400 (-35.7%), from €26,350 to €16,950
- Taxes +€5,269
new in 2025: €5,269
- Write-downs +€1,219
new in 2025: €1,219
- Depreciation +€1,000
new in 2025: €1,000
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €26,329 | €37,802 | +€11,473 | +43.6% |
| Fixed assets | 21/28 | - | €2,000 | +€2,000 | |
| Tangible fixed assets | 22/27 | - | €2,000 | +€2,000 | |
| Furniture and vehicles | 24 | - | €2,000 | +€2,000 | |
| Current assets | 29/58 | €26,329 | €35,802 | +€9,473 | +36.0% |
| Amounts receivable within one year | 40/41 | €604 | €3,448 | +€2,844 | +471% |
| Trade receivables | 40 | €604 | €2,000 | +€1,396 | +231% |
| Other amounts receivable | 41 | - | €1,448 | +€1,448 | |
| Cash at bank and in hand | 54/58 | €25,725 | €32,354 | +€6,629 | +25.8% |
| Total equity and liabilities | 10/49 | €26,329 | €37,802 | +€11,473 | +43.6% |
| Equity | 10/15 | €26,329 | €36,666 | +€10,337 | +39.3% |
| Contributions | 10/11 | - | €1,000 | +€1,000 | |
| Profit (loss) carried forward | 14 | €26,329 | €35,666 | +€9,337 | +35.5% |
| Amounts payable | 17/49 | - | €1,136 | +€1,136 | |
| Amounts payable within one year | 42/48 | - | €1,136 | +€1,136 | |
| Trade debts | 44 | - | €400 | +€400 | |
| Suppliers | 440/4 | - | €400 | +€400 | |
| Other amounts payable | 47/48 | - | €736 | +€736 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €1,000 | +€1,000 | |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €1,219 | +€1,219 | |
| Gross operating margin | 9900 | €26,350 | €16,950 | -€9,400 | -35.7% |
| Operating profit (loss) | 9901 | €26,350 | €14,731 | -€11,619 | -44.1% |
| Financial charges | 65/66B | €21 | €125 | +€104 | +495% |
| Recurring financial charges | 65 | €21 | €125 | +€104 | +495% |
| Profit (loss) for the period before taxes | 9903 | €26,329 | €14,606 | -€11,723 | -44.5% |
| Income taxes | 67/77 | - | €5,269 | +€5,269 | |
| Profit (loss) for the period | 9904 | €26,329 | €9,337 | -€16,992 | -64.5% |
| Profit (loss) for the period to be appropriated | 9905 | €26,329 | €9,337 | -€16,992 | -64.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.