Skip to content

Easy Clean Vreuls: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Easy Clean Vreuls

BE 0437.738.234
NACE 81.220, Other building cleaning and industrial cleaning
financial year 2023 compared with 2022filed annual accounts (NBB)
Net result for the year
€26,042
2022 · €19,389+€6,653
Equity
€24,624
2022 · -€1,419+€26,042
Cash
€7,694
2022 · €7,616+€78
Balance sheet total
€94,826
2022 · €63,997+€30,829

Largest movements

2022 to 2023
Assets
  • Receivables within one year +€33,687

    up €33,687 (+66.2%), from €50,853 to €84,540

    of which Other amounts receivable: +€20,674

  • Tangible fixed assets -€2,128

    down €2,128 (-47.8%), from €4,454 to €2,326

Equity and liabilities
  • Profit (loss) carried forward +€26,042

    up €26,042 (+36.7%), from -€70,956 to -€44,913

  • Trade debts +€8,303

    up €8,303 (+788%), from €1,054 to €9,357

  • Debts after one year -€4,800

    down €4,800 (-28.1%), from €17,075 to €12,275

  • Current portion of long-term debt +€2,392

    up €2,392 (+55.4%), from €4,320 to €6,712

  • Tax, wage and social debts -€1,109

    down €1,109 (-2.6%), from €42,124 to €41,014

    of which Remuneration and social security: -€5,170

Income statement
  • Gross operating margin +€14,367

    up €14,367 (+12.7%), from €113,217 to €127,584

  • Staff costs +€7,208

    up €7,208 (+8.8%), from €82,299 to €89,508

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 €19,389
Gross operating margin +€14,367
Staff costs -€7,208
Depreciation +€436
Other operating charges -€168
Financial income -€1,097
Financial charges -€279
Taxes +€602
Result 2023 €26,042
raises the resultlowers the result

Derived cash bridge

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€2,485
Investment €0
Financing -€2,407
Cash 2022 €7,616
Net result for the year +€26,042
Depreciation +€2,128
Receivables within one year -€33,687
Deferred charges and accrued income +€808
Trade debts +€8,303
Tax, wage and social debts -€1,109
Debts after one year -€4,800
Current portion of long-term debt +€2,392
Cash 2023 €7,694
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2022 2023 Change %
Total assets 20/58 €63,997 €94,826 +€30,829 +48.2%
Fixed assets 21/28 €4,454 €2,326 -€2,128 -47.8%
Tangible fixed assets 22/27 €4,454 €2,326 -€2,128 -47.8%
Furniture and vehicles 24 €4,454 €2,326 -€2,128 -47.8%
Current assets 29/58 €59,542 €92,499 +€32,957 +55.4%
Amounts receivable within one year 40/41 €50,853 €84,540 +€33,687 +66.2%
Trade receivables 40 €35,178 €48,191 +€13,013 +37.0%
Other amounts receivable 41 €15,675 €36,349 +€20,674 +132%
Cash at bank and in hand 54/58 €7,616 €7,694 +€78 +1.0%
Deferred charges and accrued income 490/1 €1,074 €266 -€808 -75.2%
Total equity and liabilities 10/49 €63,997 €94,826 +€30,829 +48.2%
Equity 10/15 -€1,419 €24,624 +€26,042
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €49,537 €49,537 = 0.0%
Non-distributable reserves 130/1 €2,000 €2,000 = 0.0%
Reserves not available under the articles 1311 €2,000 €2,000 = 0.0%
Distributable reserves 133 €47,537 €47,537 = 0.0%
Profit (loss) carried forward 14 -€70,956 -€44,913 +€26,042 +36.7%
Amounts payable 17/49 €65,416 €70,202 +€4,786 +7.3%
Amounts payable after more than one year 17 €17,075 €12,275 -€4,800 -28.1%
Financial debts 170/4 €17,075 €12,275 -€4,800 -28.1%
Amounts payable within one year 42/48 €47,498 €57,084 +€9,586 +20.2%
Current portion of amounts payable after more than one year 42 €4,320 €6,712 +€2,392 +55.4%
Trade debts 44 €1,054 €9,357 +€8,303 +788%
Suppliers 440/4 €1,054 €9,357 +€8,303 +788%
Taxes, remuneration and social security 45 €42,124 €41,014 -€1,109 -2.6%
Taxes 450/3 €25,304 €29,364 +€4,061 +16.0%
Remuneration and social security 454/9 €16,820 €11,650 -€5,170 -30.7%
Accrued charges and deferred income 492/3 €843 €843 = 0.0%
Remuneration, social security and pensions 62 €82,299 €89,508 +€7,208 +8.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,564 €2,128 -€436 -17.0%
Other operating charges 640/8 €699 €867 +€168 +24.0%
Gross operating margin 9900 €113,217 €127,584 +€14,367 +12.7%
Operating profit (loss) 9901 €27,654 €35,080 +€7,426 +26.9%
Financial income 75/76B €1,100 €4 -€1,097 -99.7%
Recurring financial income 75 €0 €4 +€4
Non-recurring financial income 76B €1,100 - -€1,100
Financial charges 65/66B €1,483 €1,762 +€279 +18.8%
Recurring financial charges 65 €1,483 €1,762 +€279 +18.8%
Profit (loss) for the period before taxes 9903 €27,271 €33,322 +€6,051 +22.2%
Income taxes 67/77 €7,882 €7,280 -€602 -7.6%
Profit (loss) for the period 9904 €19,389 €26,042 +€6,653 +34.3%
Profit (loss) for the period to be appropriated 9905 €19,389 €26,042 +€6,653 +34.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.