Early Noodles: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Early Noodles
Largest movements
- Cash +€28,629
up €28,629 (+90.5%), from €31,648 to €60,277
mainly Net result for the year (+€24,963) and Receivables within one year (+€16,822)
- Receivables within one year -€16,822
down €16,822 (-70.0%), from €24,021 to €7,199
of which Trade receivables: -€24,012
- Profit (loss) carried forward +€24,963
up €24,963 (+34.9%), from €71,607 to €96,569
- Tax, wage and social debts -€8,922
down €8,922 (-75.8%), from €11,776 to €2,855
- Debts after one year -€5,000
down €5,000 (-100%), from €5,000 to €0
- Gross operating margin -€43,060
down €43,060 (-51.4%), from €83,797 to €40,737
- Taxes -€9,612
down €9,612 (-58.8%), from €16,355 to €6,742
- Depreciation +€3,975
up €3,975 (+93.5%), from €4,251 to €8,226
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €91,627 | €103,361 | +€11,734 | +12.8% |
| Fixed assets | 21/28 | €35,098 | €35,100 | +€3 | 0.0% |
| Tangible fixed assets | 22/27 | €34,598 | €34,600 | +€3 | 0.0% |
| Plant, machinery and equipment | 23 | - | €1,013 | +€1,013 | |
| Furniture and vehicles | 24 | €34,598 | €33,587 | -€1,010 | -2.9% |
| Financial fixed assets | 28 | €500 | €500 | = | 0.0% |
| Current assets | 29/58 | €56,530 | €68,261 | +€11,731 | +20.8% |
| Amounts receivable within one year | 40/41 | €24,021 | €7,199 | -€16,822 | -70.0% |
| Trade receivables | 40 | €24,012 | €0 | -€24,012 | -100% |
| Other amounts receivable | 41 | €9 | €7,199 | +€7,190 | +81,705% |
| Cash at bank and in hand | 54/58 | €31,648 | €60,277 | +€28,629 | +90.5% |
| Deferred charges and accrued income | 490/1 | €860 | €785 | -€75 | -8.7% |
| Total equity and liabilities | 10/49 | €91,627 | €103,361 | +€11,734 | +12.8% |
| Equity | 10/15 | €71,707 | €96,669 | +€24,963 | +34.8% |
| Contributions | 10/11 | €100 | €100 | = | 0.0% |
| Profit (loss) carried forward | 14 | €71,607 | €96,569 | +€24,963 | +34.9% |
| Amounts payable | 17/49 | €19,921 | €6,692 | -€13,229 | -66.4% |
| Amounts payable after more than one year | 17 | €5,000 | €0 | -€5,000 | -100% |
| Financial debts | 170/4 | €5,000 | €0 | -€5,000 | -100% |
| Amounts payable within one year | 42/48 | €14,534 | €6,426 | -€8,109 | -55.8% |
| Trade debts | 44 | €554 | €651 | +€97 | +17.4% |
| Suppliers | 440/4 | €554 | €651 | +€97 | +17.4% |
| Taxes, remuneration and social security | 45 | €11,776 | €2,855 | -€8,922 | -75.8% |
| Taxes | 450/3 | €11,776 | €2,855 | -€8,922 | -75.8% |
| Other amounts payable | 47/48 | €2,203 | €2,920 | +€716 | +32.5% |
| Accrued charges and deferred income | 492/3 | €386 | €266 | -€120 | -31.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,251 | €8,226 | +€3,975 | +93.5% |
| Other operating charges | 640/8 | €372 | €545 | +€173 | +46.5% |
| Gross operating margin | 9900 | €83,797 | €40,737 | -€43,060 | -51.4% |
| Operating profit (loss) | 9901 | €79,174 | €31,966 | -€47,208 | -59.6% |
| Financial income | 75/76B | - | €47 | +€47 | |
| Recurring financial income | 75 | - | €47 | +€47 | |
| Financial charges | 65/66B | €437 | €307 | -€130 | -29.7% |
| Recurring financial charges | 65 | €437 | €307 | -€130 | -29.7% |
| Profit (loss) for the period before taxes | 9903 | €78,737 | €31,705 | -€47,032 | -59.7% |
| Income taxes | 67/77 | €16,355 | €6,742 | -€9,612 | -58.8% |
| Profit (loss) for the period | 9904 | €62,382 | €24,963 | -€37,420 | -60.0% |
| Profit (loss) for the period to be appropriated | 9905 | €62,382 | €24,963 | -€37,420 | -60.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.