EAGLE SAHIN: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EAGLE SAHIN
Largest movements
- Receivables within one year -€510
down €510 (-17.6%), from €2,892 to €2,382
- Deferred charges and accrued income +€248
up €248 (+62.3%), from €398 to €646
- Other debts +€7,887
new in 2025: €7,887
- Accrued charges and deferred income -€7,839
no longer reported in 2025 (was €7,839)
- Profit (loss) carried forward +€1,053
up €1,053 (+21.2%), from -€4,973 to -€3,920
- Trade debts -€831
down €831 (-12.9%), from €6,443 to €5,612
- Tax, wage and social debts -€691
down €691 (-36.1%), from €1,913 to €1,222
- Other operating charges -€966
down €966 (-51.0%), from €1,893 to €927
- Financial income +€250
new in 2025: €250
- Taxes +€230
up €230 (+399%), from €58 to €288
- Gross operating margin -€136
down €136 (-6.0%), from €2,258 to €2,122
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €17,422 | €17,002 | -€420 | -2.4% |
| Fixed assets | 21/28 | €260 | €260 | = | 0.0% |
| Financial fixed assets | 28 | €260 | €260 | = | 0.0% |
| Current assets | 29/58 | €17,162 | €16,742 | -€420 | -2.4% |
| Amounts receivable within one year | 40/41 | €2,892 | €2,382 | -€510 | -17.6% |
| Other amounts receivable | 41 | €2,892 | €2,382 | -€510 | -17.6% |
| Cash at bank and in hand | 54/58 | €13,872 | €13,713 | -€158 | -1.1% |
| Deferred charges and accrued income | 490/1 | €398 | €646 | +€248 | +62.3% |
| Total equity and liabilities | 10/49 | €17,422 | €17,002 | -€420 | -2.4% |
| Equity | 10/15 | €1,227 | €2,280 | +€1,053 | +85.8% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Capital | 10 | €6,200 | €6,200 | = | 0.0% |
| Issued capital | 100 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€4,973 | -€3,920 | +€1,053 | +21.2% |
| Amounts payable | 17/49 | €16,195 | €14,722 | -€1,473 | -9.1% |
| Amounts payable within one year | 42/48 | €8,356 | €14,722 | +€6,366 | +76.2% |
| Trade debts | 44 | €6,443 | €5,612 | -€831 | -12.9% |
| Suppliers | 440/4 | €6,443 | €5,612 | -€831 | -12.9% |
| Taxes, remuneration and social security | 45 | €1,913 | €1,222 | -€691 | -36.1% |
| Taxes | 450/3 | €1,913 | €1,222 | -€691 | -36.1% |
| Other amounts payable | 47/48 | - | €7,887 | +€7,887 | |
| Accrued charges and deferred income | 492/3 | €7,839 | - | -€7,839 | |
| Other operating charges | 640/8 | €1,893 | €927 | -€966 | -51.0% |
| Gross operating margin | 9900 | €2,258 | €2,122 | -€136 | -6.0% |
| Operating profit (loss) | 9901 | €365 | €1,195 | +€830 | +227% |
| Financial income | 75/76B | - | €250 | +€250 | |
| Recurring financial income | 75 | - | €250 | +€250 | |
| Financial charges | 65/66B | €94 | €104 | +€10 | +10.5% |
| Recurring financial charges | 65 | €94 | €104 | +€10 | +10.5% |
| Profit (loss) for the period before taxes | 9903 | €271 | €1,341 | +€1,070 | +395% |
| Income taxes | 67/77 | €58 | €288 | +€230 | +399% |
| Profit (loss) for the period | 9904 | €213 | €1,053 | +€840 | +394% |
| Profit (loss) for the period to be appropriated | 9905 | €213 | €1,053 | +€840 | +394% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.