EAGLE ENGINEERING AND RECYCLING: what changed
EAGLE ENGINEERING AND RECYCLING
Largest movements
- Tangible fixed assets -€9,115
down €9,115 (-57.5%), from €15,849 to €6,734
- Cash -€1,506
down €1,506 (-45.2%), from €3,330 to €1,823
mainly Net result for the year (-€35,237)
- Stocks and contracts -€1,200
down €1,200 (-2.3%), from €51,645 to €50,445
- Receivables within one year -€1,099
down €1,099 (-67.7%), from €1,623 to €524
of which Trade receivables: -€1,253
- Profit (loss) carried forward -€35,237
down €35,237 (-21.2%), from -€166,281 to -€201,518
- Other debts +€22,317
up €22,317 (+12.5%), from €178,974 to €201,291
- Gross operating margin -€7,597
down €7,597 (-55.6%), from -€13,651 to -€21,248
- Depreciation -€3,978
down €3,978 (-30.4%), from €13,094 to €9,115
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €72,717 | €59,797 | -€12,920 | -17.8% |
| Fixed assets | 21/28 | €16,119 | €7,004 | -€9,115 | -56.5% |
| Tangible fixed assets | 22/27 | €15,849 | €6,734 | -€9,115 | -57.5% |
| Plant, machinery and equipment | 23 | €15,849 | €6,734 | -€9,115 | -57.5% |
| Financial fixed assets | 28 | €270 | €270 | = | 0.0% |
| Current assets | 29/58 | €56,598 | €52,793 | -€3,805 | -6.7% |
| Stocks and contracts in progress | 3 | €51,645 | €50,445 | -€1,200 | -2.3% |
| Stocks | 30/36 | €51,645 | €50,445 | -€1,200 | -2.3% |
| Amounts receivable within one year | 40/41 | €1,623 | €524 | -€1,099 | -67.7% |
| Trade receivables | 40 | €1,253 | - | -€1,253 | |
| Other amounts receivable | 41 | €370 | €524 | +€154 | +41.5% |
| Cash at bank and in hand | 54/58 | €3,330 | €1,823 | -€1,506 | -45.2% |
| Total equity and liabilities | 10/49 | €72,717 | €59,797 | -€12,920 | -17.8% |
| Equity | 10/15 | -€106,257 | -€141,494 | -€35,237 | -33.2% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €40,025 | €40,025 | = | 0.0% |
| Non-distributable reserves | 130/1 | €2,000 | €2,000 | = | 0.0% |
| Reserves not available under the articles | 1311 | €2,000 | €2,000 | = | 0.0% |
| Distributable reserves | 133 | €38,025 | €38,025 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€166,281 | -€201,518 | -€35,237 | -21.2% |
| Amounts payable | 17/49 | €178,974 | €201,291 | +€22,317 | +12.5% |
| Amounts payable within one year | 42/48 | €178,974 | €201,291 | +€22,317 | +12.5% |
| Other amounts payable | 47/48 | €178,974 | €201,291 | +€22,317 | +12.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,094 | €9,115 | -€3,978 | -30.4% |
| Other operating charges | 640/8 | €4,720 | €4,769 | +€49 | +1.0% |
| Gross operating margin | 9900 | -€13,651 | -€21,248 | -€7,597 | -55.6% |
| Operating profit (loss) | 9901 | -€31,464 | -€35,132 | -€3,667 | -11.7% |
| Financial income | 75/76B | €2 | €2 | +€0 | +6.5% |
| Recurring financial income | 75 | €2 | €2 | +€0 | +6.5% |
| Financial charges | 65/66B | €18 | €108 | +€90 | +507% |
| Recurring financial charges | 65 | €18 | €108 | +€90 | +507% |
| Profit (loss) for the period before taxes | 9903 | -€31,480 | -€35,237 | -€3,757 | -11.9% |
| Profit (loss) for the period | 9904 | -€31,480 | -€35,237 | -€3,757 | -11.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€31,480 | -€35,237 | -€3,757 | -11.9% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.