Eagle Beak: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Eagle Beak
Largest movements
- Tangible fixed assets +€8,644
up €8,644 (+152.1%), from €5,682 to €14,327
of which Furniture and vehicles: +€5,211
- Receivables within one year +€5,704
up €5,704 (+43.4%), from €13,147 to €18,851
- Cash +€4,514
up €4,514 (+9.6%), from €47,181 to €51,695
mainly Net result for the year (+€23,789) and Depreciation (+€5,815)
- Intangible fixed assets -€4,500
down €4,500 (-18.2%), from €24,750 to €20,250
- Profit (loss) carried forward +€23,789
up €23,789 (+129.0%), from €18,438 to €42,227
- Other debts -€7,041
down €7,041 (-24.9%), from €28,293 to €21,251
- Trade debts -€1,774
down €1,774 (-12.1%), from €14,607 to €12,832
- Tax, wage and social debts -€1,634
down €1,634 (-8.7%), from €18,777 to €17,143
of which Taxes: -€2,133
- Gross operating margin +€18,448
up €18,448 (+86.1%), from €21,418 to €39,866
- Taxes +€2,888
up €2,888 (+54.2%), from €5,325 to €8,213
- Other operating charges +€1,398
up €1,398 (+336.7%), from €415 to €1,814
- Depreciation +€486
up €486 (+9.1%), from €5,329 to €5,815
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €93,754 | €107,094 | +€13,340 | +14.2% |
| Fixed assets | 21/28 | €30,432 | €34,577 | +€4,144 | +13.6% |
| Intangible fixed assets | 21 | €24,750 | €20,250 | -€4,500 | -18.2% |
| Tangible fixed assets | 22/27 | €5,682 | €14,327 | +€8,644 | +152.1% |
| Furniture and vehicles | 24 | €459 | €5,669 | +€5,211 | +1136.5% |
| Other tangible fixed assets | 26 | €5,224 | €8,658 | +€3,434 | +65.7% |
| Current assets | 29/58 | €63,322 | €72,517 | +€9,195 | +14.5% |
| Amounts receivable within one year | 40/41 | €13,147 | €18,851 | +€5,704 | +43.4% |
| Trade receivables | 40 | €13,147 | €18,851 | +€5,704 | +43.4% |
| Cash at bank and in hand | 54/58 | €47,181 | €51,695 | +€4,514 | +9.6% |
| Deferred charges and accrued income | 490/1 | €2,994 | €1,972 | -€1,022 | -34.1% |
| Total equity and liabilities | 10/49 | €93,754 | €107,094 | +€13,340 | +14.2% |
| Equity | 10/15 | €32,078 | €55,867 | +€23,789 | +74.2% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €1,240 | €1,240 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,240 | €1,240 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,240 | €1,240 | = | 0.0% |
| Profit (loss) carried forward | 14 | €18,438 | €42,227 | +€23,789 | +129.0% |
| Amounts payable | 17/49 | €61,676 | €51,227 | -€10,449 | -16.9% |
| Amounts payable within one year | 42/48 | €61,676 | €51,227 | -€10,449 | -16.9% |
| Trade debts | 44 | €14,607 | €12,832 | -€1,774 | -12.1% |
| Suppliers | 440/4 | €14,607 | €12,832 | -€1,774 | -12.1% |
| Taxes, remuneration and social security | 45 | €18,777 | €17,143 | -€1,634 | -8.7% |
| Taxes | 450/3 | €16,600 | €14,467 | -€2,133 | -12.8% |
| Remuneration and social security | 454/9 | €2,177 | €2,676 | +€499 | +22.9% |
| Other amounts payable | 47/48 | €28,293 | €21,251 | -€7,041 | -24.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,329 | €5,815 | +€486 | +9.1% |
| Other operating charges | 640/8 | €415 | €1,814 | +€1,398 | +336.7% |
| Gross operating margin | 9900 | €21,418 | €39,866 | +€18,448 | +86.1% |
| Operating profit (loss) | 9901 | €15,674 | €32,238 | +€16,564 | +105.7% |
| Financial income | 75/76B | €13 | €43 | +€30 | +222.0% |
| Recurring financial income | 75 | €13 | €43 | +€30 | +222.0% |
| Financial charges | 65/66B | €607 | €279 | -€328 | -54.0% |
| Recurring financial charges | 65 | €607 | €279 | -€328 | -54.0% |
| Profit (loss) for the period before taxes | 9903 | €15,081 | €32,002 | +€16,922 | +112.2% |
| Income taxes | 67/77 | €5,325 | €8,213 | +€2,888 | +54.2% |
| Profit (loss) for the period | 9904 | €9,755 | €23,789 | +€14,034 | +143.9% |
| Profit (loss) for the period to be appropriated | 9905 | €9,755 | €23,789 | +€14,034 | +143.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.