Skip to content

E2C: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

E2C

BE 0478.007.090
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€133,990
2024 · €10,655-€144,645
Equity
€9.6m
2024 · €9.8m-€133,990
Cash
€51,318
2024 · €39,804+€11,514
Balance sheet total
€9.8m
2024 · €9.9m-€133,991

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Reserves -€133,990

      down €133,990 (-1.9%), from €7.2m to €7.0m

      of which Distributable reserves: -€133,990

    Income statement
    • Gross operating margin -€112,113

      down €112,113, from €72,447 to -€39,666

    • Financial income -€26,051

      down €26,051 (-100.0%), from €26,051 to €0

    • Other operating charges +€6,853

      up €6,853 (+17.3%), from €39,722 to €46,575

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €10,655
    Gross operating margin -€112,113
    Other operating charges -€6,853
    Financial income -€26,051
    Financial charges +€226
    Taxes +€146
    Result 2025 -€133,990

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€11,514
    Investment €0
    Financing €0
    Cash 2024 €39,804
    Net result for the year -€133,990
    Depreciation +€46,851
    Receivables within one year +€98,655
    Trade debts +€354
    Smaller working-capital items -€356
    Cash 2025 €51,318
    Every line side by side 38 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €9,884,680 €9,750,689 -€133,991 -1.4%
    Fixed assets 21/28 €9,742,194 €9,695,343 -€46,851 -0.5%
    Tangible fixed assets 22/27 €675,194 €628,343 -€46,851 -6.9%
    Land and buildings 22 €675,194 €628,343 -€46,851 -6.9%
    Financial fixed assets 28 €9,067,000 €9,067,000 = 0.0%
    Current assets 29/58 €142,486 €55,346 -€87,141 -61.2%
    Amounts receivable within one year 40/41 €102,682 €4,027 -€98,655 -96.1%
    Trade receivables 40 €59,054 €4,027 -€55,027 -93.2%
    Other amounts receivable 41 €43,628 €0 -€43,628 -100.0%
    Current investments 50/53 €0 - =
    Cash at bank and in hand 54/58 €39,804 €51,318 +€11,514 +28.9%
    Total equity and liabilities 10/49 €9,884,680 €9,750,689 -€133,991 -1.4%
    Equity 10/15 €9,750,730 €9,616,740 -€133,990 -1.4%
    Contributions 10/11 €2,585,600 €2,585,600 = 0.0%
    Reserves 13 €7,165,130 €7,031,140 -€133,990 -1.9%
    Non-distributable reserves 130/1 €608,560 €608,560 = 0.0%
    Reserves not available under the articles 1311 €608,560 €608,560 = 0.0%
    Distributable reserves 133 €6,556,570 €6,422,580 -€133,990 -2.0%
    Amounts payable 17/49 €133,950 €133,948 -€2 0.0%
    Amounts payable within one year 42/48 €133,950 €133,948 -€2 0.0%
    Trade debts 44 €3,297 €3,651 +€354 +10.7%
    Suppliers 440/4 €3,297 €3,651 +€354 +10.7%
    Taxes, remuneration and social security 45 €233 €86 -€146 -62.9%
    Taxes 450/3 €233 €86 -€146 -62.9%
    Other amounts payable 47/48 €130,420 €130,211 -€209 -0.2%
    Non-recurring operating income 76A - €2,000 +€2,000
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €46,851 €46,851 = 0.0%
    Other operating charges 640/8 €39,722 €46,575 +€6,853 +17.3%
    Gross operating margin 9900 €72,447 -€39,666 -€112,113
    Operating profit (loss) 9901 -€14,126 -€133,092 -€118,966 -842.2%
    Financial income 75/76B €26,051 €0 -€26,051 -100.0%
    Recurring financial income 75 €26,051 €0 -€26,051 -100.0%
    Financial charges 65/66B €1,037 €811 -€226 -21.8%
    Recurring financial charges 65 €1,037 €811 -€226 -21.8%
    Profit (loss) for the period before taxes 9903 €10,888 -€133,903 -€144,791
    Income taxes 67/77 €233 €86 -€146 -62.9%
    Profit (loss) for the period 9904 €10,655 -€133,990 -€144,645
    Profit (loss) for the period to be appropriated 9905 €10,655 -€133,990 -€144,645

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.