E.Y Technics: what changed
E.Y Technics
Largest movements
- Tangible fixed assets +€32,299
new in 2025: €32,299
of which Leasing and similar rights: +€22,960
- Cash +€21,491
up €21,491 (+431%), from €4,988 to €26,479
mainly Net result for the year (+€35,516) and Debts after one year (+€16,992)
- Receivables within one year +€16,369
up €16,369 (+219%), from €7,460 to €23,829
of which Trade receivables: +€9,285
- Profit (loss) carried forward +€35,516
up €35,516 (+1,393%), from €2,549 to €38,065
- Debts after one year +€16,992
new in 2025: €16,992
- Tax, wage and social debts +€11,939
up €11,939 (+377%), from €3,165 to €15,104
- Current portion of long-term debt +€7,748
new in 2025: €7,748
- Other debts -€1,227
no longer reported in 2025 (was €1,227)
- Gross operating margin +€45,734
up €45,734 (+1,101%), from €4,153 to €49,887
- Taxes +€8,520
up €8,520 (+1,039%), from €820 to €9,340
- Depreciation +€3,445
new in 2025: €3,445
- Staff costs +€578
up €578 (+288%), from €201 to €779
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €12,448 | €82,843 | +€70,395 | +566% |
| Fixed assets | 21/28 | - | €32,299 | +€32,299 | |
| Tangible fixed assets | 22/27 | - | €32,299 | +€32,299 | |
| Land and buildings | 22 | - | €599 | +€599 | |
| Plant, machinery and equipment | 23 | - | €8,739 | +€8,739 | |
| Leasing and similar rights | 25 | - | €22,960 | +€22,960 | |
| Current assets | 29/58 | €12,448 | €50,544 | +€38,097 | +306% |
| Amounts receivable within one year | 40/41 | €7,460 | €23,829 | +€16,369 | +219% |
| Trade receivables | 40 | €7,460 | €16,745 | +€9,285 | +124% |
| Other amounts receivable | 41 | - | €7,084 | +€7,084 | |
| Cash at bank and in hand | 54/58 | €4,988 | €26,479 | +€21,491 | +431% |
| Deferred charges and accrued income | 490/1 | - | €236 | +€236 | |
| Total equity and liabilities | 10/49 | €12,448 | €82,843 | +€70,395 | +566% |
| Equity | 10/15 | €5,549 | €41,065 | +€35,516 | +640% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €2,549 | €38,065 | +€35,516 | +1,393% |
| Amounts payable | 17/49 | €6,898 | €41,778 | +€34,880 | +506% |
| Amounts payable after more than one year | 17 | - | €16,992 | +€16,992 | |
| Financial debts | 170/4 | - | €16,992 | +€16,992 | |
| Amounts payable within one year | 42/48 | €6,898 | €24,786 | +€17,887 | +259% |
| Current portion of amounts payable after more than one year | 42 | - | €7,748 | +€7,748 | |
| Trade debts | 44 | €2,507 | €1,933 | -€573 | -22.9% |
| Suppliers | 440/4 | €2,507 | €1,933 | -€573 | -22.9% |
| Taxes, remuneration and social security | 45 | €3,165 | €15,104 | +€11,939 | +377% |
| Taxes | 450/3 | €3,165 | €15,104 | +€11,939 | +377% |
| Other amounts payable | 47/48 | €1,227 | - | -€1,227 | |
| Remuneration, social security and pensions | 62 | €201 | €779 | +€578 | +288% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €3,445 | +€3,445 | |
| Other operating charges | 640/8 | €582 | €536 | -€46 | -8.0% |
| Gross operating margin | 9900 | €4,153 | €49,887 | +€45,734 | +1,101% |
| Operating profit (loss) | 9901 | €3,369 | €45,126 | +€41,756 | +1,239% |
| Financial income | 75/76B | - | €192 | +€192 | |
| Recurring financial income | 75 | - | €192 | +€192 | |
| Financial charges | 65/66B | - | €462 | +€462 | |
| Recurring financial charges | 65 | - | €462 | +€462 | |
| Profit (loss) for the period before taxes | 9903 | €3,369 | €44,856 | +€41,486 | +1,231% |
| Income taxes | 67/77 | €820 | €9,340 | +€8,520 | +1,039% |
| Profit (loss) for the period | 9904 | €2,549 | €35,516 | +€32,966 | +1,293% |
| Profit (loss) for the period to be appropriated | 9905 | €2,549 | €35,516 | +€32,966 | +1,293% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.