E-tech Venture: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
E-tech Venture
Largest movements
- Cash +€197
new in 2025: €197
mainly Other debts (+€1,631) and Trade debts (+€20)
- Receivables within one year +€112
up €112 (+136.6%), from €82 to €195
- Other debts +€1,631
up €1,631 (+18.2%), from €8,961 to €10,593
- Profit (loss) carried forward -€1,342
down €1,342 (-14.0%), from -€9,549 to -€10,891
- Trade debts +€20
up €20 (+3.6%), from €552 to €572
- Gross operating margin +€9,352
up €9,352 (+99.8%), from -€9,372 to -€20
- Other operating charges +€1,166
up €1,166 (+988.4%), from €118 to €1,284
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €82 | €392 | +€309 | +375.9% |
| Current assets | 29/58 | €82 | €392 | +€309 | +375.9% |
| Amounts receivable within one year | 40/41 | €82 | €195 | +€112 | +136.6% |
| Other amounts receivable | 41 | €82 | €195 | +€112 | +136.6% |
| Cash at bank and in hand | 54/58 | - | €197 | +€197 | |
| Total equity and liabilities | 10/49 | €82 | €392 | +€309 | +375.9% |
| Equity | 10/15 | -€9,549 | -€10,891 | -€1,342 | -14.0% |
| Profit (loss) carried forward | 14 | -€9,549 | -€10,891 | -€1,342 | -14.0% |
| Amounts payable | 17/49 | €9,632 | €11,283 | +€1,651 | +17.1% |
| Amounts payable within one year | 42/48 | €9,632 | €11,283 | +€1,651 | +17.1% |
| Trade debts | 44 | €552 | €572 | +€20 | +3.6% |
| Suppliers | 440/4 | €552 | €572 | +€20 | +3.6% |
| Taxes, remuneration and social security | 45 | €118 | €118 | = | 0.0% |
| Taxes | 450/3 | €118 | €118 | = | 0.0% |
| Other amounts payable | 47/48 | €8,961 | €10,593 | +€1,631 | +18.2% |
| Other operating charges | 640/8 | €118 | €1,284 | +€1,166 | +988.4% |
| Gross operating margin | 9900 | -€9,372 | -€20 | +€9,352 | +99.8% |
| Operating profit (loss) | 9901 | -€9,490 | -€1,304 | +€8,186 | +86.3% |
| Financial income | 75/76B | €7 | - | -€7 | |
| Recurring financial income | 75 | €7 | - | -€7 | |
| Financial charges | 65/66B | €67 | €38 | -€30 | -44.1% |
| Recurring financial charges | 65 | €67 | €38 | -€30 | -44.1% |
| Profit (loss) for the period before taxes | 9903 | -€9,549 | -€1,342 | +€8,208 | +86.0% |
| Profit (loss) for the period | 9904 | -€9,549 | -€1,342 | +€8,208 | +86.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€9,549 | -€1,342 | +€8,208 | +86.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.