E-Support: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
E-Support
Largest movements
- Tangible fixed assets +€64,242
up €64,242 (+1109.2%), from €5,792 to €70,034
- Receivables within one year +€26,210
up €26,210 (+225.6%), from €11,616 to €37,826
of which Trade receivables: +€23,779
- Current investments +€16,899
up €16,899 (+12.1%), from €139,170 to €156,069
- Cash -€16,301
down €16,301 (-41.3%), from €39,437 to €23,136
mainly Investment in fixed assets (net) (-€69,494) and Receivables within one year (-€26,210)
- Reserves +€86,560
up €86,560 (+51.7%), from €167,293 to €253,853
of which Distributable reserves: +€86,560
- Tax, wage and social debts +€4,854
up €4,854 (+100.5%), from €4,832 to €9,686
- Gross operating margin +€57,844
up €57,844 (+91.4%), from €63,302 to €121,146
- Taxes +€19,473
up €19,473 (+102.5%), from €19,005 to €38,478
- Financial income +€5,937
up €5,937 (+130.4%), from €4,552 to €10,489
of which Financial income: +€5,937
- Depreciation +€1,504
up €1,504 (+40.1%), from €3,748 to €5,252
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €196,015 | €288,673 | +€92,658 | +47.3% |
| Fixed assets | 21/28 | €5,792 | €70,034 | +€64,242 | +1109.2% |
| Tangible fixed assets | 22/27 | €5,792 | €70,034 | +€64,242 | +1109.2% |
| Furniture and vehicles | 24 | €5,792 | €70,034 | +€64,242 | +1109.2% |
| Current assets | 29/58 | €190,223 | €218,639 | +€28,416 | +14.9% |
| Amounts receivable within one year | 40/41 | €11,616 | €37,826 | +€26,210 | +225.6% |
| Trade receivables | 40 | €10,439 | €34,218 | +€23,779 | +227.8% |
| Other amounts receivable | 41 | €1,177 | €3,608 | +€2,431 | +206.5% |
| Current investments | 50/53 | €139,170 | €156,069 | +€16,899 | +12.1% |
| Cash at bank and in hand | 54/58 | €39,437 | €23,136 | -€16,301 | -41.3% |
| Deferred charges and accrued income | 490/1 | - | €1,608 | +€1,608 | |
| Total equity and liabilities | 10/49 | €196,015 | €288,673 | +€92,658 | +47.3% |
| Equity | 10/15 | €185,893 | €272,453 | +€86,560 | +46.6% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €167,293 | €253,853 | +€86,560 | +51.7% |
| Non-distributable reserves | 130/1 | €22 | €22 | = | 0.0% |
| Reserves not available under the articles | 1311 | €22 | €22 | = | 0.0% |
| Distributable reserves | 133 | €167,271 | €253,831 | +€86,560 | +51.7% |
| Amounts payable | 17/49 | €10,122 | €16,220 | +€6,098 | +60.2% |
| Amounts payable within one year | 42/48 | €10,122 | €15,600 | +€5,478 | +54.1% |
| Trade debts | 44 | €904 | €965 | +€61 | +6.7% |
| Suppliers | 440/4 | €904 | €965 | +€61 | +6.7% |
| Taxes, remuneration and social security | 45 | €4,832 | €9,686 | +€4,854 | +100.5% |
| Taxes | 450/3 | €4,832 | €9,686 | +€4,854 | +100.5% |
| Other amounts payable | 47/48 | €4,386 | €4,949 | +€563 | +12.8% |
| Accrued charges and deferred income | 492/3 | - | €620 | +€620 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,748 | €5,252 | +€1,504 | +40.1% |
| Other operating charges | 640/8 | €764 | €829 | +€65 | +8.5% |
| Gross operating margin | 9900 | €63,302 | €121,146 | +€57,844 | +91.4% |
| Operating profit (loss) | 9901 | €58,790 | €115,065 | +€56,275 | +95.7% |
| Financial income | 75/76B | €4,552 | €10,489 | +€5,937 | +130.4% |
| Recurring financial income | 75 | €4,552 | €10,489 | +€5,937 | +130.4% |
| Non-recurring financial income | 76B | €4,552 | €10,489 | +€5,937 | +130.4% |
| Financial charges | 65/66B | €512 | €516 | +€4 | +0.8% |
| Recurring financial charges | 65 | €512 | €516 | +€4 | +0.8% |
| Non-recurring financial charges | 66B | €512 | €516 | +€4 | +0.8% |
| Profit (loss) for the period before taxes | 9903 | €62,830 | €125,038 | +€62,208 | +99.0% |
| Income taxes | 67/77 | €19,005 | €38,478 | +€19,473 | +102.5% |
| Profit (loss) for the period | 9904 | €43,825 | €86,560 | +€42,735 | +97.5% |
| Profit (loss) for the period to be appropriated | 9905 | €43,825 | €86,560 | +€42,735 | +97.5% |
Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.