Skip to content

E-Quality: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

E-Quality

BE 0683.448.538
NACE 86.951, Physiotherapy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€20,166
2024 · €24,793-€4,627
Equity
€162,355
2024 · €142,189+€20,166
Cash
€98,819
2024 · €123,392-€24,573
Balance sheet total
€296,974
2024 · €148,702+€148,272

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€127,431

    up €127,431 (+9,440%), from €1,350 to €128,781

    of which Land and buildings: +€128,550

  • Receivables after one year +€37,000

    new in 2025: €37,000

  • Cash -€24,573

    down €24,573 (-19.9%), from €123,392 to €98,819

    mainly Investment in fixed assets (net) (-€147,840) and Receivables after one year (-€37,000)

  • Deferred charges and accrued income +€15,247

    up €15,247 (+97.9%), from €15,568 to €30,815

  • Receivables within one year -€6,833

    down €6,833 (-81.4%), from €8,391 to €1,558

    of which Other amounts receivable: -€7,500

Equity and liabilities
  • Debts after one year +€111,597

    new in 2025: €111,597

  • Reserves +€20,166

    up €20,166 (+14.5%), from €139,189 to €159,355

    of which Distributable reserves: +€20,166

  • Current portion of long-term debt +€11,793

    new in 2025: €11,793

Income statement
  • Depreciation +€17,991

    up €17,991 (+744%), from €2,417 to €20,409

  • Gross operating margin +€15,698

    up €15,698 (+41.9%), from €37,437 to €53,135

  • Financial charges +€3,334

    up €3,334 (+2,220%), from €150 to €3,484

  • Financial income +€706

    up €706 (+657%), from €107 to €813

  • Taxes -€674

    down €674 (-6.9%), from €9,733 to €9,059

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €24,793
Gross operating margin +€15,698
Depreciation -€17,991
Other operating charges -€380
Financial income +€706
Financial charges -€3,334
Taxes +€674
Result 2025 €20,166
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€124
Investment -€147,840
Financing +€123,391
Cash 2024 €123,392
Net result for the year +€20,166
Depreciation +€20,409
Receivables after one year -€37,000
Receivables within one year +€6,833
Deferred charges and accrued income -€15,247
Trade debts +€2,723
Tax, wage and social debts +€1,916
Other debts +€76
Investment in fixed assets (net) -€147,840
Debts after one year +€111,597
Current portion of long-term debt +€11,793
Cash 2025 €98,819
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €148,702 €296,974 +€148,272 +99.7%
Fixed assets 21/28 €1,350 €128,781 +€127,431 +9,440%
Tangible fixed assets 22/27 €1,350 €128,781 +€127,431 +9,440%
Land and buildings 22 - €128,550 +€128,550
Plant, machinery and equipment 23 €372 €0 -€372 -100%
Furniture and vehicles 24 €978 €231 -€747 -76.4%
Current assets 29/58 €147,352 €168,192 +€20,841 +14.1%
Amounts receivable after more than one year 29 - €37,000 +€37,000
Other amounts receivable 291 - €37,000 +€37,000
Amounts receivable within one year 40/41 €8,391 €1,558 -€6,833 -81.4%
Trade receivables 40 €592 €1,259 +€667 +113%
Other amounts receivable 41 €7,799 €299 -€7,500 -96.2%
Cash at bank and in hand 54/58 €123,392 €98,819 -€24,573 -19.9%
Deferred charges and accrued income 490/1 €15,568 €30,815 +€15,247 +97.9%
Total equity and liabilities 10/49 €148,702 €296,974 +€148,272 +99.7%
Equity 10/15 €142,189 €162,355 +€20,166 +14.2%
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 €139,189 €159,355 +€20,166 +14.5%
Non-distributable reserves 130/1 €300 €300 = 0.0%
Reserves not available under the articles 1311 €300 €300 = 0.0%
Distributable reserves 133 €138,889 €159,055 +€20,166 +14.5%
Amounts payable 17/49 €6,513 €134,619 +€128,106 +1,967%
Amounts payable after more than one year 17 - €111,597 +€111,597
Financial debts 170/4 - €111,597 +€111,597
Amounts payable within one year 42/48 €6,513 €23,021 +€16,508 +253%
Current portion of amounts payable after more than one year 42 - €11,793 +€11,793
Trade debts 44 €3,318 €6,040 +€2,723 +82.1%
Suppliers 440/4 €3,318 €6,040 +€2,723 +82.1%
Taxes, remuneration and social security 45 €2,865 €4,781 +€1,916 +66.9%
Taxes 450/3 €2,865 €2,431 -€434 -15.1%
Remuneration and social security 454/9 €0 €2,350 +€2,350
Other amounts payable 47/48 €330 €406 +€76 +23.0%
Accrued charges and deferred income 492/3 €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,417 €20,409 +€17,991 +744%
Other operating charges 640/8 €451 €831 +€380 +84.1%
Gross operating margin 9900 €37,437 €53,135 +€15,698 +41.9%
Operating profit (loss) 9901 €34,569 €31,896 -€2,673 -7.7%
Financial income 75/76B €107 €813 +€706 +657%
Recurring financial income 75 €107 €813 +€706 +657%
Financial charges 65/66B €150 €3,484 +€3,334 +2,220%
Recurring financial charges 65 €150 €3,484 +€3,334 +2,220%
Profit (loss) for the period before taxes 9903 €34,526 €29,225 -€5,301 -15.4%
Income taxes 67/77 €9,733 €9,059 -€674 -6.9%
Profit (loss) for the period 9904 €24,793 €20,166 -€4,627 -18.7%
Profit (loss) for the period to be appropriated 9905 €24,793 €20,166 -€4,627 -18.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.