E-Landscaping: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
E-Landscaping
Largest movements
- Receivables within one year +€35,945
up €35,945 (+79.2%), from €45,401 to €81,346
- Cash -€35,925
down €35,925 (-39.0%), from €92,022 to €56,097
mainly Receivables within one year (-€35,945)
No liability line moved by more than 1% of the balance sheet total.
- Gross operating margin +€790
no longer reported in 2025 (was -€790)
- Financial income +€523
up €523 (+161%), from €324 to €847
- Other operating charges +€16
up €16 (+2.1%), from €766 to €782
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €187,427 | €187,447 | +€20 | 0.0% |
| Current assets | 29/58 | €187,427 | €187,447 | +€20 | 0.0% |
| Stocks and contracts in progress | 3 | €50,004 | €50,004 | = | 0.0% |
| Stocks | 30/36 | €50,004 | €50,004 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €45,401 | €81,346 | +€35,945 | +79.2% |
| Other amounts receivable | 41 | €45,401 | €81,346 | +€35,945 | +79.2% |
| Cash at bank and in hand | 54/58 | €92,022 | €56,097 | -€35,925 | -39.0% |
| Total equity and liabilities | 10/49 | €187,427 | €187,447 | +€20 | 0.0% |
| Equity | 10/15 | €100,011 | €100,031 | +€20 | 0.0% |
| Contributions | 10/11 | €50,000 | €50,000 | = | 0.0% |
| Capital | 10 | €50,000 | €50,000 | = | 0.0% |
| Issued capital | 100 | €65,000 | €65,000 | = | 0.0% |
| Uncalled capital | 101 | €15,000 | €15,000 | = | 0.0% |
| Reserves | 13 | €50,011 | €50,031 | +€20 | 0.0% |
| Non-distributable reserves | 130/1 | €4,634 | €4,635 | +€1 | 0.0% |
| Legal reserve | 130 | €4,634 | €4,635 | +€1 | 0.0% |
| Distributable reserves | 133 | €45,377 | €45,396 | +€19 | 0.0% |
| Amounts payable | 17/49 | €87,416 | €87,416 | = | 0.0% |
| Amounts payable within one year | 42/48 | €87,416 | €87,416 | = | 0.0% |
| Other amounts payable | 47/48 | €87,416 | €87,416 | = | 0.0% |
| Other operating charges | 640/8 | €766 | €782 | +€16 | +2.1% |
| Gross operating margin | 9900 | -€790 | - | +€790 | |
| Operating profit (loss) | 9901 | -€1,556 | -€782 | +€774 | +49.7% |
| Financial income | 75/76B | €324 | €847 | +€523 | +161% |
| Recurring financial income | 75 | €324 | €847 | +€523 | +161% |
| Financial charges | 65/66B | €44 | €45 | +€1 | +2.3% |
| Recurring financial charges | 65 | €44 | €45 | +€1 | +2.3% |
| Profit (loss) for the period before taxes | 9903 | -€1,276 | €20 | +€1,296 | |
| Profit (loss) for the period | 9904 | -€1,276 | €20 | +€1,296 | |
| Profit (loss) for the period to be appropriated | 9905 | -€1,276 | €20 | +€1,296 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.