Skip to content

E.F.G BLOOM: what changed

What changed

E.F.G BLOOM

BE 1009.081.102
NACE 82.100, Office administrative and support services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€23,934
2024 · €1,483+€22,450
Equity
€50,417
2024 · €26,483+€23,934
Cash
€0
2024 · €1,837-€1,837
Balance sheet total
€200,367
2024 · €182,691+€17,676

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€12,213

    up €12,213 (+20.8%), from €58,854 to €71,067

    of which Trade receivables: +€12,100

  • Deferred charges and accrued income +€7,300

    up €7,300 (+183%), from €4,000 to €11,300

Equity and liabilities
  • Reserves +€23,934

    up €23,934 (+1,613%), from €1,483 to €25,417

  • Debts after one year -€20,066

    down €20,066 (-16.5%), from €121,420 to €101,353

  • Tax, wage and social debts +€7,474

    up €7,474 (+235%), from €3,185 to €10,659

  • Current portion of long-term debt +€2,451

    up €2,451 (+12.7%), from €19,251 to €21,701

Income statement
  • Gross operating margin +€25,869

    up €25,869 (+196%), from €13,187 to €39,056

  • Taxes +€5,662

    up €5,662 (+1,527%), from €371 to €6,033

  • Financial charges -€2,334

    down €2,334 (-28.2%), from €8,274 to €5,940

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1,483
Gross operating margin +€25,869
Other operating charges -€90
Financial charges +€2,334
Taxes -€5,662
Result 2025 €23,934
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€14,351
Investment €0
Financing -€16,188
Cash 2024 €1,837
Net result for the year +€23,934
Receivables within one year -€12,213
Deferred charges and accrued income -€7,300
Trade debts +€1,125
Tax, wage and social debts +€7,474
Other debts +€905
Accrued charges and deferred income +€426
Debts after one year -€20,066
Current portion of long-term debt +€2,451
Short-term financial debts +€1,427
Cash 2025 €0
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €182,691 €200,367 +€17,676 +9.7%
Fixed assets 21/28 €118,000 €118,000 = 0.0%
Financial fixed assets 28 €118,000 €118,000 = 0.0%
Current assets 29/58 €64,691 €82,367 +€17,676 +27.3%
Amounts receivable within one year 40/41 €58,854 €71,067 +€12,213 +20.8%
Trade receivables 40 - €12,100 +€12,100
Other amounts receivable 41 €58,854 €58,967 +€113 +0.2%
Cash at bank and in hand 54/58 €1,837 €0 -€1,837 -100%
Deferred charges and accrued income 490/1 €4,000 €11,300 +€7,300 +183%
Total equity and liabilities 10/49 €182,691 €200,367 +€17,676 +9.7%
Equity 10/15 €26,483 €50,417 +€23,934 +90.4%
Contributions 10/11 €25,000 €25,000 = 0.0%
Reserves 13 €1,483 €25,417 +€23,934 +1,613%
Distributable reserves 133 €1,483 €25,417 +€23,934 +1,613%
Amounts payable 17/49 €156,208 €149,950 -€6,258 -4.0%
Amounts payable after more than one year 17 €121,420 €101,353 -€20,066 -16.5%
Financial debts 170/4 €121,420 €101,353 -€20,066 -16.5%
Amounts payable within one year 42/48 €34,788 €48,170 +€13,382 +38.5%
Current portion of amounts payable after more than one year 42 €19,251 €21,701 +€2,451 +12.7%
Financial debts 43 - €1,427 +€1,427
Credit institutions 430/8 - €1,427 +€1,427
Trade debts 44 €758 €1,883 +€1,125 +149%
Suppliers 440/4 €758 €1,883 +€1,125 +149%
Taxes, remuneration and social security 45 €3,185 €10,659 +€7,474 +235%
Taxes 450/3 €3,185 €10,659 +€7,474 +235%
Other amounts payable 47/48 €11,595 €12,500 +€905 +7.8%
Accrued charges and deferred income 492/3 - €426 +€426
Other operating charges 640/8 €3,059 €3,149 +€90 +3.0%
Gross operating margin 9900 €13,187 €39,056 +€25,869 +196%
Operating profit (loss) 9901 €10,128 €35,907 +€25,779 +255%
Financial charges 65/66B €8,274 €5,940 -€2,334 -28.2%
Recurring financial charges 65 €8,274 €5,940 -€2,334 -28.2%
Profit (loss) for the period before taxes 9903 €1,854 €29,967 +€28,113 +1,516%
Income taxes 67/77 €371 €6,033 +€5,662 +1,527%
Profit (loss) for the period 9904 €1,483 €23,934 +€22,450 +1,513%
Profit (loss) for the period to be appropriated 9905 €1,483 €23,934 +€22,450 +1,513%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.