E.d.l.M. ENGINEERING: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
E.d.l.M. ENGINEERING
Largest movements
- Cash +€5
up €5 (+16.6%), from €30 to €35
mainly Other debts (+€635)
- Other debts +€635
up €635 (+1.7%), from €37,699 to €38,334
- Profit (loss) carried forward -€630
down €630 (-0.9%), from -€69,156 to -€69,786
- Gross operating margin +€92
up €92 (+16.6%), from -€557 to -€465
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €30 | €35 | +€5 | +16.6% |
| Current assets | 29/58 | €30 | €35 | +€5 | +16.6% |
| Cash at bank and in hand | 54/58 | €30 | €35 | +€5 | +16.6% |
| Total equity and liabilities | 10/49 | €30 | €35 | +€5 | +16.6% |
| Equity | 10/15 | -€38,169 | -€38,799 | -€630 | -1.7% |
| Contributions | 10/11 | €30,987 | €30,987 | = | 0.0% |
| Capital | 10 | €30,987 | €30,987 | = | 0.0% |
| Issued capital | 100 | €30,987 | €30,987 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€69,156 | -€69,786 | -€630 | -0.9% |
| Amounts payable | 17/49 | €38,199 | €38,834 | +€635 | +1.7% |
| Amounts payable within one year | 42/48 | €38,199 | €38,834 | +€635 | +1.7% |
| Trade debts | 44 | €500 | €500 | = | 0.0% |
| Suppliers | 440/4 | €500 | €500 | = | 0.0% |
| Other amounts payable | 47/48 | €37,699 | €38,334 | +€635 | +1.7% |
| Other operating charges | 640/8 | €118 | €120 | +€2 | +1.7% |
| Gross operating margin | 9900 | -€557 | -€465 | +€92 | +16.6% |
| Operating profit (loss) | 9901 | -€675 | -€585 | +€90 | +13.4% |
| Financial charges | 65/66B | €45 | €45 | -€0 | -0.6% |
| Recurring financial charges | 65 | €45 | €45 | -€0 | -0.6% |
| Profit (loss) for the period before taxes | 9903 | -€721 | -€630 | +€91 | +12.6% |
| Profit (loss) for the period | 9904 | -€721 | -€630 | +€91 | +12.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€721 | -€630 | +€91 | +12.6% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.