E.C.K.: what changed
E.C.K.
Largest movements
- Cash +€1.9m
up €1.9m (+252%), from €771,994 to €2.7m
mainly Short-term financial debts (+€5.2m) and Trade debts (+€1.2m)
- Receivables within one year +€1.7m
up €1.7m (+32.7%), from €5.3m to €7.0m
of which Other amounts receivable: +€1.4m
- Stocks and contracts +€784,699
up €784,699 (+20.8%), from €3.8m to €4.6m
- Deferred charges and accrued income +€201,149
up €201,149 (+536%), from €37,518 to €238,667
- Short-term financial debts +€5.2m
new in 2026: €5.2m
- Profit (loss) carried forward -€2.2m
down €2.2m (-30.2%), from €7.1m to €5.0m
- Trade debts +€1.2m
up €1.2m (+87.5%), from €1.3m to €2.5m
- Debts after one year +€547,851
up €547,851 (+927%), from €59,074 to €606,925
- Other debts -€341,665
down €341,665 (-70.9%), from €481,665 to €140,000
- Services and other goods +€442,892
up €442,892 (+18.0%), from €2.5m to €2.9m
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €10,916,285 | €15,468,052 | +€4.6m | +41.7% |
| Fixed assets | 21/28 | €1,063,197 | €960,004 | -€103,193 | -9.7% |
| Intangible fixed assets | 21 | €128,248 | €101,182 | -€27,066 | -21.1% |
| Tangible fixed assets | 22/27 | €934,037 | €857,910 | -€76,127 | -8.2% |
| Land and buildings | 22 | €0 | €0 | = | |
| Plant, machinery and equipment | 23 | €11,437 | €46,432 | +€34,995 | +306% |
| Furniture and vehicles | 24 | €160,243 | €123,074 | -€37,169 | -23.2% |
| Leasing and similar rights | 25 | €117,292 | €102,319 | -€14,973 | -12.8% |
| Other tangible fixed assets | 26 | €645,065 | €586,085 | -€58,980 | -9.1% |
| Financial fixed assets | 28 | €912 | €912 | = | 0.0% |
| Other financial fixed assets | 284/8 | €912 | €912 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €912 | €912 | = | 0.0% |
| Current assets | 29/58 | €9,853,088 | €14,508,048 | +€4.7m | +47.2% |
| Stocks and contracts in progress | 3 | €3,778,872 | €4,563,571 | +€784,699 | +20.8% |
| Stocks | 30/36 | €3,778,872 | €4,563,571 | +€784,699 | +20.8% |
| Goods purchased for resale | 34 | €3,778,872 | €4,563,571 | +€784,699 | +20.8% |
| Amounts receivable within one year | 40/41 | €5,264,704 | €6,987,538 | +€1.7m | +32.7% |
| Trade receivables | 40 | €5,096,704 | €5,451,677 | +€354,973 | +7.0% |
| Other amounts receivable | 41 | €168,000 | €1,535,861 | +€1.4m | +814% |
| Cash at bank and in hand | 54/58 | €771,994 | €2,718,272 | +€1.9m | +252% |
| Deferred charges and accrued income | 490/1 | €37,518 | €238,667 | +€201,149 | +536% |
| Total equity and liabilities | 10/49 | €10,916,285 | €15,468,052 | +€4.6m | +41.7% |
| Equity | 10/15 | €8,096,279 | €5,943,387 | -€2.2m | -26.6% |
| Contributions | 10/11 | €513,129 | €513,129 | = | 0.0% |
| Reserves | 13 | €444,557 | €444,557 | = | 0.0% |
| Tax-exempt reserves | 132 | €24,555 | €24,555 | = | 0.0% |
| Distributable reserves | 133 | €420,002 | €420,002 | = | 0.0% |
| Profit (loss) carried forward | 14 | €7,138,593 | €4,985,701 | -€2.2m | -30.2% |
| Amounts payable | 17/49 | €2,820,006 | €9,524,665 | +€6.7m | +238% |
| Amounts payable after more than one year | 17 | €59,074 | €606,925 | +€547,851 | +927% |
| Financial debts | 170/4 | €59,074 | €606,925 | +€547,851 | +927% |
| Leasing and similar obligations | 172 | €59,074 | €27,823 | -€31,251 | -52.9% |
| Credit institutions | 173 | - | €579,102 | +€579,102 | |
| Amounts payable within one year | 42/48 | €2,626,208 | €8,798,413 | +€6.2m | +235% |
| Current portion of amounts payable after more than one year | 42 | €45,601 | €134,118 | +€88,517 | +194% |
| Financial debts | 43 | - | €5,220,000 | +€5.2m | |
| Credit institutions | 430/8 | - | €5,220,000 | +€5.2m | |
| Trade debts | 44 | €1,349,459 | €2,530,096 | +€1.2m | +87.5% |
| Suppliers | 440/4 | €1,349,459 | €2,530,096 | +€1.2m | +87.5% |
| Taxes, remuneration and social security | 45 | €749,483 | €774,199 | +€24,716 | +3.3% |
| Taxes | 450/3 | €265,000 | €188,355 | -€76,645 | -28.9% |
| Remuneration and social security | 454/9 | €484,483 | €585,844 | +€101,361 | +20.9% |
| Other amounts payable | 47/48 | €481,665 | €140,000 | -€341,665 | -70.9% |
| Accrued charges and deferred income | 492/3 | €134,724 | €119,327 | -€15,397 | -11.4% |
| Operating income | 70/76A | €38,560,655 | €38,755,409 | +€194,754 | +0.5% |
| Turnover | 70 | €38,405,711 | €38,590,725 | +€185,014 | +0.5% |
| Other operating income | 74 | €74,995 | €159,684 | +€84,689 | +113% |
| Non-recurring operating income | 76A | €79,949 | €5,000 | -€74,949 | -93.7% |
| Operating charges | 60/66A | €36,962,562 | €37,787,856 | +€825,294 | +2.2% |
| Goods for resale, raw materials and consumables | 60 | €30,980,039 | €31,277,262 | +€297,223 | +1.0% |
| Purchases | 600/8 | €30,921,718 | €32,096,961 | +€1.2m | +3.8% |
| Change in stocks: decrease (increase) | 609 | €58,321 | -€819,699 | -€878,020 | |
| Services and other goods | 61 | €2,463,434 | €2,906,326 | +€442,892 | +18.0% |
| Remuneration, social security and pensions | 62 | €3,128,135 | €3,260,367 | +€132,232 | +4.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €140,492 | €227,675 | +€87,183 | +62.1% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €213,888 | €80,410 | -€133,478 | -62.4% |
| Other operating charges | 640/8 | €26,656 | €35,816 | +€9,160 | +34.4% |
| Non-recurring operating charges | 66A | €9,918 | - | -€9,918 | |
| Operating profit (loss) | 9901 | €1,598,093 | €967,553 | -€630,540 | -39.5% |
| Financial income | 75/76B | €15,083 | €64,774 | +€49,691 | +329% |
| Recurring financial income | 75 | €15,083 | €64,774 | +€49,691 | +329% |
| Other financial income | 752/9 | €15,083 | €64,774 | +€49,691 | +329% |
| Financial charges | 65/66B | €44,359 | €87,478 | +€43,119 | +97.2% |
| Recurring financial charges | 65 | €44,359 | €87,478 | +€43,119 | +97.2% |
| Debt charges | 650 | €43,311 | €85,716 | +€42,405 | +97.9% |
| Other financial charges | 652/9 | €1,048 | €1,762 | +€714 | +68.1% |
| Profit (loss) for the period before taxes | 9903 | €1,568,817 | €944,849 | -€623,968 | -39.8% |
| Income taxes | 67/77 | €419,076 | €277,741 | -€141,335 | -33.7% |
| Taxes | 670/3 | €419,076 | €277,741 | -€141,335 | -33.7% |
| Profit (loss) for the period | 9904 | €1,149,741 | €667,108 | -€482,633 | -42.0% |
| Profit (loss) for the period to be appropriated | 9905 | €1,149,741 | €667,108 | -€482,633 | -42.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.