Skip to content

E&C Group: what changed

What changed

E&C Group

BE 0873.401.559
NACE 73.200, Market research and public opinion polling
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€918,700
2024 · €494,353+€424,347
Equity
€2.0m
2024 · €1.1m+€918,700
Cash
€365,138
2024 · €344,273+€20,865
Balance sheet total
€8.4m
2024 · €8.1m+€318,584

Largest movements

2024 to 2025
Assets
  • Intangible fixed assets +€336,536

    up €336,536 (+9.6%), from €3.5m to €3.8m

  • Financial fixed assets +€228,703

    up €228,703 (+24.1%), from €948,626 to €1.2m

    of which Affiliated companies: +€231,901

  • Deferred charges and accrued income -€211,207

    down €211,207 (-26.1%), from €808,458 to €597,251

  • Receivables after one year -€148,646

    down €148,646 (-93.6%), from €158,773 to €10,127

  • Receivables within one year +€143,061

    up €143,061 (+6.3%), from €2.3m to €2.4m

    of which Trade receivables: +€122,915

Equity and liabilities
  • Accrued charges and deferred income +€1.3m

    up €1.3m (+43.0%), from €3.0m to €4.3m

  • Trade debts -€1.1m

    down €1.1m (-76.8%), from €1.4m to €334,547

  • Reserves +€918,700

    up €918,700 (+156%), from €587,508 to €1.5m

  • Short-term financial debts -€538,805

    down €538,805 (-42.0%), from €1.3m to €743,849

  • Debts after one year -€263,557

    down €263,557 (-31.4%), from €838,661 to €575,103

    of which Other amounts payable: -€206,562

Income statement
  • Turnover +€1.3m

    up €1.3m (+10.3%), from €12.5m to €13.8m

  • Services and other goods +€344,538

    up €344,538 (+3.3%), from €10.5m to €10.8m

  • Other operating income -€227,602

    down €227,602 (-81.8%), from €278,258 to €50,656

  • Depreciation +€151,967

    up €151,967 (+21.6%), from €705,157 to €857,124

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €494,353
Turnover +€1.3m
Other operating income -€227,602
Services and other goods -€344,538
Staff costs +€15,635
Depreciation -€151,967
Write-downs -€35,900
Other operating charges -€2,312
Other operating items -€72,724
Financial income -€19,993
Financial charges -€32,702
Taxes +€3,898
Result 2025 €918,700
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€2.2m
Investment -€1.4m
Financing -€819,081
Cash 2024 €344,273
Net result for the year +€918,700
Depreciation +€857,124
Receivables after one year +€148,646
Receivables within one year -€143,061
Deferred charges and accrued income +€211,207
Trade debts -€1.1m
Tax, wage and social debts +€21,388
Other debts -€2,265
Accrued charges and deferred income +€1.3m
Investment in fixed assets (net) -€1.4m
Debts after one year -€263,557
Current portion of long-term debt -€16,719
Short-term financial debts -€538,805
Cash 2025 €365,138
brings cash intakes cash out
Every line side by side 75 lines
Line Code 2024 2025 Change %
Total assets 20/58 €8,124,290 €8,442,874 +€318,584 +3.9%
Fixed assets 21/28 €4,559,585 €5,074,097 +€514,512 +11.3%
Intangible fixed assets 21 €3,490,495 €3,827,030 +€336,536 +9.6%
Tangible fixed assets 22/27 €120,464 €69,737 -€50,727 -42.1%
Plant, machinery and equipment 23 €4,145 €3,667 -€477 -11.5%
Furniture and vehicles 24 €37,542 €10,295 -€27,248 -72.6%
Leasing and similar rights 25 €48,947 €30,742 -€18,206 -37.2%
Other tangible fixed assets 26 €29,830 €25,033 -€4,797 -16.1%
Financial fixed assets 28 €948,626 €1,177,330 +€228,703 +24.1%
Affiliated companies 280/1 €937,328 €1,169,229 +€231,901 +24.7%
Participating interests 280 €456,897 €456,897 = 0.0%
Amounts receivable 281 €480,431 €712,331 +€231,901 +48.3%
Companies linked by participating interests 282/3 €3,030 €0 -€3,030 -100%
Participating interests 282 €780 €0 -€780 -100%
Amounts receivable 283 €2,250 €0 -€2,250 -100%
Other financial fixed assets 284/8 €8,268 €8,101 -€167 -2.0%
Amounts receivable and cash guarantees 285/8 €8,268 €8,101 -€167 -2.0%
Current assets 29/58 €3,564,705 €3,368,777 -€195,928 -5.5%
Amounts receivable after more than one year 29 €158,773 €10,127 -€148,646 -93.6%
Other amounts receivable 291 €158,773 €10,127 -€148,646 -93.6%
Stocks and contracts in progress 3 €0 €0 =
Amounts receivable within one year 40/41 €2,253,200 €2,396,261 +€143,061 +6.3%
Trade receivables 40 €2,252,798 €2,375,713 +€122,915 +5.5%
Other amounts receivable 41 €402 €20,548 +€20,145 +5,008%
Cash at bank and in hand 54/58 €344,273 €365,138 +€20,865 +6.1%
Deferred charges and accrued income 490/1 €808,458 €597,251 -€211,207 -26.1%
Total equity and liabilities 10/49 €8,124,290 €8,442,874 +€318,584 +3.9%
Equity 10/15 €1,096,808 €2,015,508 +€918,700 +83.8%
Contributions 10/11 €509,300 €509,300 = 0.0%
Reserves 13 €587,508 €1,506,208 +€918,700 +156%
Distributable reserves 133 €587,508 €1,506,208 +€918,700 +156%
Amounts payable 17/49 €7,027,482 €6,427,365 -€600,116 -8.5%
Amounts payable after more than one year 17 €838,661 €575,103 -€263,557 -31.4%
Financial debts 170/4 €83,908 €26,913 -€56,995 -67.9%
Leasing and similar obligations 172 €30,766 €15,321 -€15,446 -50.2%
Credit institutions 173 €53,141 €11,592 -€41,549 -78.2%
Other amounts payable 178/9 €754,753 €548,191 -€206,562 -27.4%
Amounts payable within one year 42/48 €3,152,150 €1,508,795 -€1.6m -52.1%
Current portion of amounts payable after more than one year 42 €73,714 €56,995 -€16,719 -22.7%
Financial debts 43 €1,282,654 €743,849 -€538,805 -42.0%
Credit institutions 430/8 €1,282,654 €743,849 -€538,805 -42.0%
Trade debts 44 €1,441,502 €334,547 -€1.1m -76.8%
Suppliers 440/4 €1,441,502 €334,547 -€1.1m -76.8%
Taxes, remuneration and social security 45 €342,309 €363,697 +€21,388 +6.2%
Taxes 450/3 €98,342 €145,845 +€47,502 +48.3%
Remuneration and social security 454/9 €243,967 €217,852 -€26,114 -10.7%
Other amounts payable 47/48 €11,972 €9,707 -€2,265 -18.9%
Accrued charges and deferred income 492/3 €3,036,671 €4,343,468 +€1.3m +43.0%
Operating income 70/76A €12,992,854 €13,985,221 +€992,367 +7.6%
Turnover 70 €12,495,123 €13,787,674 +€1.3m +10.3%
Own construction capitalised 72 €152,537 €146,891 -€5,646 -3.7%
Other operating income 74 €278,258 €50,656 -€227,602 -81.8%
Non-recurring operating income 76A €66,936 €0 -€66,936 -100%
Operating charges 60/66A €13,140,073 €13,659,296 +€519,223 +4.0%
Services and other goods 61 €10,492,376 €10,836,914 +€344,538 +3.3%
Remuneration, social security and pensions 62 €1,918,727 €1,903,091 -€15,635 -0.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €705,157 €857,124 +€151,967 +21.6%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €13,655 €49,555 +€35,900 +263%
Other operating charges 640/8 €10,158 €12,470 +€2,312 +22.8%
Non-recurring operating charges 66A - €142 +€142
Operating profit (loss) 9901 -€147,218 €325,925 +€473,144
Financial income 75/76B €763,135 €743,141 -€19,993 -2.6%
Recurring financial income 75 €763,135 €743,141 -€19,993 -2.6%
Income from financial fixed assets 750 €749,306 €696,818 -€52,488 -7.0%
Income from current assets 751 €6,279 €0 -€6,279 -100%
Other financial income 752/9 €7,550 €46,324 +€38,774 +514%
Financial charges 65/66B €115,955 €148,656 +€32,702 +28.2%
Recurring financial charges 65 €115,955 €148,656 +€32,702 +28.2%
Debt charges 650 €61,776 €41,283 -€20,492 -33.2%
Other financial charges 652/9 €54,179 €107,373 +€53,194 +98.2%
Profit (loss) for the period before taxes 9903 €499,962 €920,411 +€420,449 +84.1%
Income taxes 67/77 €5,609 €1,711 -€3,898 -69.5%
Taxes 670/3 €5,609 €1,711 -€3,898 -69.5%
Profit (loss) for the period 9904 €494,353 €918,700 +€424,347 +85.8%
Profit (loss) for the period to be appropriated 9905 €494,353 €918,700 +€424,347 +85.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.