Skip to content

E.B.S.CLEAN: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

E.B.S.CLEAN

BE 0505.655.951
NACE 49.330, On-demand passenger transport by chauffeured vehicle
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€20,519
2024 · -€19,073-€1,446
Equity
€18,793
2024 · €39,312-€20,519
Cash
€8,345
2024 · €10,845-€2,500
Balance sheet total
€107,968
2024 · €52,869+€55,099

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€48,308

    up €48,308 (+621.3%), from €7,775 to €56,083

    of which Leasing and similar rights: +€55,588

  • Receivables within one year +€9,290

    up €9,290 (+27.1%), from €34,250 to €43,540

    of which Other amounts receivable: +€5,818

  • Cash -€2,500

    down €2,500 (-23.0%), from €10,845 to €8,345

    mainly Investment in fixed assets (net) (-€60,603) and Net result for the year (-€20,519)

Equity and liabilities
  • Debts after one year +€44,707

    new in 2025: €44,707

  • Profit (loss) carried forward -€20,519

    down €20,519 (-53.2%), from €38,580 to €18,062

  • Tax, wage and social debts +€13,249

    up €13,249 (+535.6%), from €2,473 to €15,722

    of which Taxes: +€13,347

  • Trade debts +€11,167

    up €11,167 (+224.2%), from €4,980 to €16,147

  • Current portion of long-term debt +€10,996

    new in 2025: €10,996

Income statement
  • Staff costs -€36,865

    no longer reported in 2025 (was €36,865)

  • Gross operating margin -€32,942

    down €32,942, from €31,286 to -€1,655

  • Depreciation +€3,499

    up €3,499 (+39.8%), from €8,795 to €12,295

  • Other operating charges +€3,006

    up €3,006 (+822.9%), from €365 to €3,372

  • Taxes -€1,760

    down €1,760 (-38.3%), from €4,600 to €2,840

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€19,073
Gross operating margin -€32,942
Staff costs +€36,865
Depreciation -€3,499
Other operating charges -€3,006
Financial income +€327
Financial charges -€951
Taxes +€1,760
Result 2025 -€20,519

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€2,401
Investment -€60,603
Financing +€55,702
Cash 2024 €10,845
Net result for the year -€20,519
Depreciation +€12,295
Receivables within one year -€9,290
Trade debts +€11,167
Tax, wage and social debts +€13,249
Advances received -€4,500
Investment in fixed assets (net) -€60,603
Debts after one year +€44,707
Current portion of long-term debt +€10,996
Cash 2025 €8,345
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €52,869 €107,968 +€55,099 +104.2%
Fixed assets 21/28 €7,775 €56,083 +€48,308 +621.3%
Tangible fixed assets 22/27 €7,775 €56,083 +€48,308 +621.3%
Furniture and vehicles 24 €7,775 €494 -€7,280 -93.6%
Leasing and similar rights 25 - €55,588 +€55,588
Current assets 29/58 €45,095 €51,885 +€6,791 +15.1%
Amounts receivable within one year 40/41 €34,250 €43,540 +€9,290 +27.1%
Trade receivables 40 €10,243 €13,715 +€3,472 +33.9%
Other amounts receivable 41 €24,007 €29,825 +€5,818 +24.2%
Cash at bank and in hand 54/58 €10,845 €8,345 -€2,500 -23.0%
Total equity and liabilities 10/49 €52,869 €107,968 +€55,099 +104.2%
Equity 10/15 €39,312 €18,793 -€20,519 -52.2%
Contributions 10/11 €1 €1 = 0.0%
Reserves 13 €731 €731 = 0.0%
Non-distributable reserves 130/1 €731 €731 = 0.0%
Reserves not available under the articles 1311 €731 €731 = 0.0%
Profit (loss) carried forward 14 €38,580 €18,062 -€20,519 -53.2%
Amounts payable 17/49 €13,558 €89,175 +€75,617 +557.8%
Amounts payable after more than one year 17 - €44,707 +€44,707
Financial debts 170/4 - €44,707 +€44,707
Amounts payable within one year 42/48 €13,558 €44,468 +€30,911 +228.0%
Current portion of amounts payable after more than one year 42 - €10,996 +€10,996
Trade debts 44 €4,980 €16,147 +€11,167 +224.2%
Suppliers 440/4 €4,980 €16,147 +€11,167 +224.2%
Advances received on contracts in progress 46 €6,104 €1,604 -€4,500 -73.7%
Taxes, remuneration and social security 45 €2,473 €15,722 +€13,249 +535.6%
Taxes 450/3 €1,155 €14,502 +€13,347 +1155.9%
Remuneration and social security 454/9 €1,319 €1,220 -€98 -7.5%
Remuneration, social security and pensions 62 €36,865 - -€36,865
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,795 €12,295 +€3,499 +39.8%
Other operating charges 640/8 €365 €3,372 +€3,006 +822.9%
Gross operating margin 9900 €31,286 -€1,655 -€32,942
Operating profit (loss) 9901 -€14,739 -€17,322 -€2,583 -17.5%
Financial income 75/76B €382 €709 +€327 +85.6%
Recurring financial income 75 €382 €709 +€327 +85.6%
Financial charges 65/66B €116 €1,067 +€951 +820.9%
Recurring financial charges 65 €116 €1,067 +€951 +820.9%
Profit (loss) for the period before taxes 9903 -€14,473 -€17,679 -€3,206 -22.2%
Income taxes 67/77 €4,600 €2,840 -€1,760 -38.3%
Profit (loss) for the period 9904 -€19,073 -€20,519 -€1,446 -7.6%
Profit (loss) for the period to be appropriated 9905 -€19,073 -€20,519 -€1,446 -7.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.