DYNLOGIC CONSTRUCTION: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DYNLOGIC CONSTRUCTION
Largest movements
- Tangible fixed assets +€53,572
up €53,572 (+1137.8%), from €4,708 to €58,281
- Receivables within one year +€35,899
up €35,899 (+103.1%), from €34,825 to €70,725
of which Trade receivables: +€36,580
- Trade debts +€64,900
up €64,900 (+304.2%), from €21,338 to €86,237
of which Bills of exchange payable: +€38,078
- Tax, wage and social debts +€20,799
up €20,799 (+151.2%), from €13,757 to €34,555
of which Taxes: +€11,892
- Profit (loss) carried forward +€3,894
up €3,894 (+82.6%), from €4,714 to €8,608
- Gross operating margin +€118,733
up €118,733 (+251.5%), from €47,213 to €165,946
- Staff costs +€102,070
up €102,070 (+228.8%), from €44,608 to €146,678
- Depreciation +€8,657
up €8,657 (+312.5%), from €2,770 to €11,428
- Taxes +€2,064
new in 2025: €2,064
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €41,808 | €131,400 | +€89,592 | +214.3% |
| Fixed assets | 21/28 | €4,848 | €58,421 | +€53,572 | +1104.9% |
| Tangible fixed assets | 22/27 | €4,708 | €58,281 | +€53,572 | +1137.8% |
| Furniture and vehicles | 24 | €4,708 | €58,281 | +€53,572 | +1137.8% |
| Financial fixed assets | 28 | €140 | €140 | = | 0.0% |
| Current assets | 29/58 | €36,960 | €72,979 | +€36,020 | +97.5% |
| Amounts receivable within one year | 40/41 | €34,825 | €70,725 | +€35,899 | +103.1% |
| Trade receivables | 40 | €24,308 | €60,888 | +€36,580 | +150.5% |
| Other amounts receivable | 41 | €10,517 | €9,837 | -€680 | -6.5% |
| Cash at bank and in hand | 54/58 | €0 | €46 | +€46 | +11787.2% |
| Deferred charges and accrued income | 490/1 | €2,134 | €2,208 | +€74 | +3.5% |
| Total equity and liabilities | 10/49 | €41,808 | €131,400 | +€89,592 | +214.3% |
| Equity | 10/15 | €6,714 | €10,608 | +€3,894 | +58.0% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €4,714 | €8,608 | +€3,894 | +82.6% |
| Amounts payable | 17/49 | €35,094 | €120,793 | +€85,698 | +244.2% |
| Amounts payable within one year | 42/48 | €35,094 | €120,793 | +€85,698 | +244.2% |
| Trade debts | 44 | €21,338 | €86,237 | +€64,900 | +304.2% |
| Suppliers | 440/4 | €21,338 | €48,159 | +€26,821 | +125.7% |
| Bills of exchange payable | 441 | - | €38,078 | +€38,078 | |
| Taxes, remuneration and social security | 45 | €13,757 | €34,555 | +€20,799 | +151.2% |
| Taxes | 450/3 | €5,794 | €17,686 | +€11,892 | +205.2% |
| Remuneration and social security | 454/9 | €7,962 | €16,869 | +€8,907 | +111.9% |
| Remuneration, social security and pensions | 62 | €44,608 | €146,678 | +€102,070 | +228.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,770 | €11,428 | +€8,657 | +312.5% |
| Other operating charges | 640/8 | €1,612 | €1,897 | +€285 | +17.7% |
| Gross operating margin | 9900 | €47,213 | €165,946 | +€118,733 | +251.5% |
| Operating profit (loss) | 9901 | -€1,778 | €5,943 | +€7,720 | |
| Financial income | 75/76B | €400 | €696 | +€296 | +74.0% |
| Recurring financial income | 75 | €400 | €696 | +€296 | +74.0% |
| Financial charges | 65/66B | €573 | €681 | +€108 | +18.8% |
| Recurring financial charges | 65 | €573 | €681 | +€108 | +18.8% |
| Profit (loss) for the period before taxes | 9903 | -€1,951 | €5,957 | +€7,908 | |
| Income taxes | 67/77 | - | €2,064 | +€2,064 | |
| Profit (loss) for the period | 9904 | -€1,951 | €3,894 | +€5,845 | |
| Profit (loss) for the period to be appropriated | 9905 | -€1,951 | €3,894 | +€5,845 |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.