Skip to content

DYMO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DYMO

BE 0405.025.280
NACE 77.400, Rental and leasing activities
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€2.8m
2024 · €4.1m-€1.3m
Equity
€17.3m
2024 · €14.5m+€2.8m
Cash
€6.5m
2024 · €15.4m-€8.9m
Balance sheet total
€17.9m
2024 · €17.2m+€764,200

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€9.6m

    up €9.6m (+547%), from €1.8m to €11.4m

    of which Other amounts receivable: +€10.1m

  • Cash -€8.9m

    down €8.9m (-57.5%), from €15.4m to €6.5m

    mainly Receivables within one year (-€9.6m) and Tax, wage and social debts (-€2.4m)

Equity and liabilities
  • Profit (loss) carried forward +€2.8m

    up €2.8m (+19.0%), from €14.5m to €17.3m

  • Tax, wage and social debts -€2.4m

    down €2.4m (-89.2%), from €2.6m to €285,707

  • Trade debts +€363,378

    up €363,378 (+3,964%), from €9,166 to €372,544

Income statement
  • Services and other goods +€848,136

    up €848,136 (+28.8%), from €2.9m to €3.8m

  • Turnover -€783,869

    down €783,869 (-9.8%), from €8.0m to €7.2m

  • Taxes -€543,448

    down €543,448 (-38.2%), from €1.4m to €880,692

    of which Taxes: -€515,319

  • Financial income -€190,221

    down €190,221 (-35.7%), from €532,544 to €342,323

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €4.1m
Turnover -€783,869
Services and other goods -€848,136
Other operating charges +€2,132
Financial income -€190,221
Financial charges -€45,142
Taxes +€543,448
Result 2025 €2.8m
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€8.9m
Investment €0
Financing €0
Cash 2024 €15.4m
Net result for the year +€2.8m
Receivables within one year -€9.6m
Smaller working-capital items -€17,935
Trade debts +€363,378
Tax, wage and social debts -€2.4m
Cash 2025 €6.5m
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €17,176,781 €17,940,981 +€764,200 +4.4%
Current assets 29/58 €17,176,781 €17,940,981 +€764,200 +4.4%
Amounts receivable within one year 40/41 €1,758,928 €11,374,086 +€9.6m +547%
Trade receivables 40 €1,711,357 €1,223,602 -€487,754 -28.5%
Other amounts receivable 41 €47,571 €10,150,484 +€10.1m +21,238%
Cash at bank and in hand 54/58 €15,417,854 €6,547,590 -€8.9m -57.5%
Deferred charges and accrued income 490/1 - €19,305 +€19,305
Total equity and liabilities 10/49 €17,176,781 €17,940,981 +€764,200 +4.4%
Equity 10/15 €14,526,769 €17,281,360 +€2.8m +19.0%
Contributions 10/11 €21,471 €21,471 = 0.0%
Reserves 13 €356 €356 = 0.0%
Tax-exempt reserves 132 €356 €356 = 0.0%
Profit (loss) carried forward 14 €14,504,942 €17,259,533 +€2.8m +19.0%
Amounts payable 17/49 €2,650,012 €659,622 -€2.0m -75.1%
Amounts payable within one year 42/48 €2,650,012 €658,251 -€2.0m -75.2%
Trade debts 44 €9,166 €372,544 +€363,378 +3,964%
Suppliers 440/4 €9,166 €372,544 +€363,378 +3,964%
Taxes, remuneration and social security 45 €2,640,846 €285,707 -€2.4m -89.2%
Taxes 450/3 €2,640,846 €285,707 -€2.4m -89.2%
Accrued charges and deferred income 492/3 - €1,371 +€1,371
Operating income 70/76A €7,961,979 €7,178,109 -€783,869 -9.8%
Turnover 70 €7,961,979 €7,178,109 -€783,869 -9.8%
Operating charges 60/66A €2,976,365 €3,822,369 +€846,004 +28.4%
Services and other goods 61 €2,941,501 €3,789,637 +€848,136 +28.8%
Other operating charges 640/8 €34,864 €32,733 -€2,132 -6.1%
Operating profit (loss) 9901 €4,985,613 €3,355,740 -€1.6m -32.7%
Financial income 75/76B €532,544 €342,323 -€190,221 -35.7%
Recurring financial income 75 €532,544 €342,323 -€190,221 -35.7%
Income from current assets 751 - €19,305 +€19,305
Other financial income 752/9 €532,544 €323,017 -€209,527 -39.3%
Financial charges 65/66B €17,638 €62,780 +€45,142 +256%
Recurring financial charges 65 €17,638 €62,780 +€45,142 +256%
Other financial charges 652/9 €17,638 €62,780 +€45,142 +256%
Profit (loss) for the period before taxes 9903 €5,500,519 €3,635,283 -€1.9m -33.9%
Income taxes 67/77 €1,424,140 €880,692 -€543,448 -38.2%
Taxes 670/3 €1,424,140 €908,821 -€515,319 -36.2%
Tax adjustments and reversals of tax provisions 77 - €28,129 +€28,129
Profit (loss) for the period 9904 €4,076,380 €2,754,591 -€1.3m -32.4%
Profit (loss) for the period to be appropriated 9905 €4,076,380 €2,754,591 -€1.3m -32.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.