Skip to content

DWJ CONSULT: what changed

What changed

DWJ CONSULT

BE 0811.393.419
NACE 64.922, Financial service activities, except insurance and pension funding
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€47,428
2024 · €19,128+€28,301
Equity
€117,652
2024 · €114,723+€2,928
Cash
€124,146
2024 · €73,135+€51,011
Balance sheet total
€183,770
2024 · €134,769+€49,001

Largest movements

2024 to 2025
Assets
  • Cash +€51,011

    up €51,011 (+69.7%), from €73,135 to €124,146

    mainly Net result for the year (+€47,428) and Other debts (+€45,337)

Equity and liabilities
  • Other debts +€45,337

    up €45,337 (+2,404%), from €1,886 to €47,223

  • Tax, wage and social debts +€8,209

    up €8,209 (+182%), from €4,500 to €12,709

  • Debts after one year -€6,055

    no longer reported in 2025 (was €6,055)

  • Reserves +€2,500

    up €2,500 (+2.3%), from €106,860 to €109,360

Income statement
  • Gross operating margin +€38,708

    up €38,708 (+129%), from €30,064 to €68,772

  • Taxes +€10,509

    up €10,509 (+121%), from €8,692 to €19,201

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €19,128
Gross operating margin +€38,708
Other operating charges -€20
Financial income +€21
Financial charges +€101
Taxes -€10,509
Result 2025 €47,428
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€101,436
Investment €0
Financing -€50,425
Cash 2024 €73,135
Net result for the year +€47,428
Depreciation +€1,812
Receivables after one year -€927
Receivables within one year +€1
Deferred charges and accrued income +€1,124
Trade debts -€1,549
Tax, wage and social debts +€8,209
Other debts +€45,337
Debts after one year -€6,055
Current portion of long-term debt +€130
Contributions, distributions and other -€44,500
Cash 2025 €124,146
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €134,769 €183,770 +€49,001 +36.4%
Fixed assets 21/28 €3,474 €1,661 -€1,812 -52.2%
Tangible fixed assets 22/27 €3,474 €1,661 -€1,812 -52.2%
Furniture and vehicles 24 €3,474 €1,661 -€1,812 -52.2%
Current assets 29/58 €131,295 €182,108 +€50,813 +38.7%
Amounts receivable after more than one year 29 €30,900 €31,827 +€927 +3.0%
Trade receivables 290 €30,900 €31,827 +€927 +3.0%
Amounts receivable within one year 40/41 €26,131 €26,130 -€1 0.0%
Trade receivables 40 €26,131 €26,130 -€1 0.0%
Cash at bank and in hand 54/58 €73,135 €124,146 +€51,011 +69.7%
Deferred charges and accrued income 490/1 €1,130 €6 -€1,124 -99.5%
Total equity and liabilities 10/49 €134,769 €183,770 +€49,001 +36.4%
Equity 10/15 €114,723 €117,652 +€2,928 +2.6%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €106,860 €109,360 +€2,500 +2.3%
Distributable reserves 133 €106,860 €109,360 +€2,500 +2.3%
Profit (loss) carried forward 14 €1,663 €2,092 +€428 +25.8%
Amounts payable 17/49 €20,046 €66,118 +€46,072 +230%
Amounts payable after more than one year 17 €6,055 - -€6,055
Financial debts 170/4 €6,055 - -€6,055
Amounts payable within one year 42/48 €13,991 €66,118 +€52,127 +373%
Current portion of amounts payable after more than one year 42 €5,925 €6,055 +€130 +2.2%
Trade debts 44 €1,680 €131 -€1,549 -92.2%
Suppliers 440/4 €1,680 €131 -€1,549 -92.2%
Taxes, remuneration and social security 45 €4,500 €12,709 +€8,209 +182%
Taxes 450/3 €4,500 €12,709 +€8,209 +182%
Other amounts payable 47/48 €1,886 €47,223 +€45,337 +2,404%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,812 €1,812 = 0.0%
Other operating charges 640/8 €562 €581 +€20 +3.5%
Gross operating margin 9900 €30,064 €68,772 +€38,708 +129%
Operating profit (loss) 9901 €27,690 €66,378 +€38,689 +140%
Financial income 75/76B €630 €651 +€21 +3.3%
Recurring financial income 75 €630 €651 +€21 +3.3%
Financial charges 65/66B €500 €399 -€101 -20.1%
Recurring financial charges 65 €500 €399 -€101 -20.1%
Profit (loss) for the period before taxes 9903 €27,820 €66,630 +€38,810 +140%
Income taxes 67/77 €8,692 €19,201 +€10,509 +121%
Profit (loss) for the period 9904 €19,128 €47,428 +€28,301 +148%
Profit (loss) for the period to be appropriated 9905 €19,128 €47,428 +€28,301 +148%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.