Skip to content

DVH Groep: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DVH Groep

BE 0681.402.927
NACE 29.201, Manufacture of motor vehicles, trailers and semi-trailers
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€3,416
2024 · -€89,751+€93,167
Equity
-€39,517
2024 · -€42,933+€3,416
Cash
€14,576
2024 · €1,780+€12,797
Balance sheet total
€761,072
2024 · €671,398+€89,674

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€117,065

    up €117,065 (+1,244%), from €9,413 to €126,478

    of which Trade receivables: +€111,568

  • Tangible fixed assets -€39,775

    down €39,775 (-6.2%), from €639,830 to €600,055

    of which Furniture and vehicles: -€20,359

  • Cash +€12,797

    up €12,797 (+719%), from €1,780 to €14,576

    mainly Other debts (+€85,013) and Depreciation (+€73,699)

Equity and liabilities
  • Other debts +€85,013

    up €85,013 (+15.3%), from €556,248 to €641,261

Income statement
  • Gross operating margin +€101,457

    up €101,457, from -€4,023 to €97,435

  • Staff costs +€8,314

    up €8,314 (+244%), from €3,408 to €11,722

  • Financial charges +€1,069

    up €1,069 (+21.1%), from €5,068 to €6,136

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€89,751
Gross operating margin +€101,457
Staff costs -€8,314
Depreciation +€762
Other operating charges +€535
Financial income -€205
Financial charges -€1,069
Result 2025 €3,416
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€46,054
Investment -€33,924
Financing +€667
Cash 2024 €1,780
Net result for the year +€3,416
Depreciation +€73,699
Receivables within one year -€117,065
Deferred charges and accrued income +€413
Trade debts +€4,759
Tax, wage and social debts -€4,360
Other debts +€85,013
Accrued charges and deferred income +€178
Investment in fixed assets (net) -€33,924
Short-term financial debts +€667
Cash 2025 €14,576
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €671,398 €761,072 +€89,674 +13.4%
Fixed assets 21/28 €639,830 €600,055 -€39,775 -6.2%
Tangible fixed assets 22/27 €639,830 €600,055 -€39,775 -6.2%
Land and buildings 22 €375,046 €365,326 -€9,720 -2.6%
Plant, machinery and equipment 23 €52,048 €42,351 -€9,697 -18.6%
Furniture and vehicles 24 €212,737 €192,378 -€20,359 -9.6%
Assets under construction and advance payments 27 €0 - =
Current assets 29/58 €31,568 €161,017 +€129,449 +410%
Stocks and contracts in progress 3 €16,427 €16,427 = 0.0%
Stocks 30/36 €16,427 €16,427 = 0.0%
Contracts in progress 37 €0 - =
Amounts receivable within one year 40/41 €9,413 €126,478 +€117,065 +1,244%
Trade receivables 40 €9,413 €120,980 +€111,568 +1,185%
Other amounts receivable 41 €0 €5,498 +€5,498
Cash at bank and in hand 54/58 €1,780 €14,576 +€12,797 +719%
Deferred charges and accrued income 490/1 €3,949 €3,536 -€413 -10.5%
Total equity and liabilities 10/49 €671,398 €761,072 +€89,674 +13.4%
Equity 10/15 -€42,933 -€39,517 +€3,416 +8.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €28,217 €28,217 = 0.0%
Distributable reserves 133 €28,217 €28,217 = 0.0%
Profit (loss) carried forward 14 -€89,751 -€86,334 +€3,416 +3.8%
Amounts payable 17/49 €714,332 €800,589 +€86,258 +12.1%
Amounts payable within one year 42/48 €714,332 €800,411 +€86,079 +12.1%
Financial debts 43 €146,250 €146,917 +€667 +0.5%
Credit institutions 430/8 €146,250 €146,917 +€667 +0.5%
Trade debts 44 €6,301 €11,060 +€4,759 +75.5%
Suppliers 440/4 €6,301 €11,060 +€4,759 +75.5%
Taxes, remuneration and social security 45 €5,533 €1,173 -€4,360 -78.8%
Taxes 450/3 €5,056 €363 -€4,694 -92.8%
Remuneration and social security 454/9 €476 €810 +€334 +70.1%
Other amounts payable 47/48 €556,248 €641,261 +€85,013 +15.3%
Accrued charges and deferred income 492/3 - €178 +€178
Non-recurring operating income 76A €23,677 €1,242 -€22,435 -94.8%
Remuneration, social security and pensions 62 €3,408 €11,722 +€8,314 +244%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €74,462 €73,699 -€762 -1.0%
Other operating charges 640/8 €2,996 €2,461 -€535 -17.9%
Non-recurring operating charges 66A €0 - =
Gross operating margin 9900 -€4,023 €97,435 +€101,457
Operating profit (loss) 9901 -€84,889 €9,552 +€94,440
Financial income 75/76B €206 €1 -€205 -99.7%
Recurring financial income 75 €206 €1 -€205 -99.7%
Financial charges 65/66B €5,068 €6,136 +€1,069 +21.1%
Recurring financial charges 65 €5,068 €6,136 +€1,069 +21.1%
Profit (loss) for the period before taxes 9903 -€89,751 €3,416 +€93,167
Income taxes 67/77 €0 - =
Profit (loss) for the period 9904 -€89,751 €3,416 +€93,167
Profit (loss) for the period to be appropriated 9905 -€89,751 €3,416 +€93,167

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.