Skip to content

DVDB-electronics: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DVDB-electronics

BE 0889.044.095
NACE 71.121, Engineering and related technical consultancy, excluding land surveyors
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€56,110
2024 · €40,835+€15,275
Equity
€491,885
2024 · €435,775+€56,110
Cash
€177,831
2024 · €155,409+€22,422
Balance sheet total
€522,115
2024 · €458,130+€63,985

Largest movements

2024 to 2025
Assets
  • Current investments +€40,973

    up €40,973 (+18.4%), from €223,265 to €264,238

  • Cash +€22,422

    up €22,422 (+14.4%), from €155,409 to €177,831

    mainly Net result for the year (+€56,110) and Depreciation (+€7,586)

  • Receivables within one year +€7,127

    up €7,127 (+51.4%), from €13,864 to €20,991

    of which Trade receivables: +€7,156

  • Tangible fixed assets -€5,929

    down €5,929 (-9.3%), from €63,711 to €57,782

    of which Land and buildings: -€4,242

Equity and liabilities
  • Reserves +€56,110

    up €56,110 (+14.9%), from €375,575 to €431,685

Income statement
  • Gross operating margin +€18,078

    up €18,078 (+27.6%), from €65,442 to €83,520

  • Taxes +€5,594

    up €5,594 (+35.8%), from €15,619 to €21,213

  • Financial income +€2,766

    up €2,766 (+137.4%), from €2,013 to €4,779

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €40,835
Gross operating margin +€18,078
Depreciation -€158
Other operating charges -€371
Financial income +€2,766
Financial charges +€554
Taxes -€5,594
Result 2025 €56,110

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€65,052
Investment -€42,630
Financing €0
Cash 2024 €155,409
Net result for the year +€56,110
Depreciation +€7,586
Receivables within one year -€7,127
Deferred charges and accrued income +€607
Trade debts +€3,301
Tax, wage and social debts +€5,186
Other debts -€719
Accrued charges and deferred income +€107
Investment in fixed assets (net) -€1,657
Current investments -€40,973
Cash 2025 €177,831
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €458,130 €522,115 +€63,985 +14.0%
Fixed assets 21/28 €63,711 €57,782 -€5,929 -9.3%
Tangible fixed assets 22/27 €63,711 €57,782 -€5,929 -9.3%
Land and buildings 22 €55,144 €50,902 -€4,242 -7.7%
Plant, machinery and equipment 23 €8,567 €6,880 -€1,687 -19.7%
Current assets 29/58 €394,419 €464,333 +€69,914 +17.7%
Amounts receivable within one year 40/41 €13,864 €20,991 +€7,127 +51.4%
Trade receivables 40 €13,770 €20,925 +€7,156 +52.0%
Other amounts receivable 41 €95 €65 -€29 -31.0%
Current investments 50/53 €223,265 €264,238 +€40,973 +18.4%
Cash at bank and in hand 54/58 €155,409 €177,831 +€22,422 +14.4%
Deferred charges and accrued income 490/1 €1,880 €1,273 -€607 -32.3%
Total equity and liabilities 10/49 €458,130 €522,115 +€63,985 +14.0%
Equity 10/15 €435,775 €491,885 +€56,110 +12.9%
Contributions 10/11 €60,200 €60,200 = 0.0%
Reserves 13 €375,575 €431,685 +€56,110 +14.9%
Distributable reserves 133 €375,575 €431,685 +€56,110 +14.9%
Amounts payable 17/49 €22,355 €30,231 +€7,876 +35.2%
Amounts payable within one year 42/48 €22,329 €30,098 +€7,769 +34.8%
Trade debts 44 €3,330 €6,631 +€3,301 +99.2%
Suppliers 440/4 €3,330 €6,631 +€3,301 +99.2%
Taxes, remuneration and social security 45 €7,553 €12,739 +€5,186 +68.7%
Taxes 450/3 €5,244 €10,407 +€5,163 +98.4%
Remuneration and social security 454/9 €2,309 €2,332 +€23 +1.0%
Other amounts payable 47/48 €11,446 €10,727 -€719 -6.3%
Accrued charges and deferred income 492/3 €26 €133 +€107 +410.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,428 €7,586 +€158 +2.1%
Other operating charges 640/8 €643 €1,014 +€371 +57.7%
Gross operating margin 9900 €65,442 €83,520 +€18,078 +27.6%
Operating profit (loss) 9901 €57,371 €74,920 +€17,549 +30.6%
Financial income 75/76B €2,013 €4,779 +€2,766 +137.4%
Recurring financial income 75 €2,013 €4,779 +€2,766 +137.4%
Financial charges 65/66B €2,930 €2,376 -€554 -18.9%
Recurring financial charges 65 €2,930 €2,376 -€554 -18.9%
Profit (loss) for the period before taxes 9903 €56,454 €77,323 +€20,868 +37.0%
Income taxes 67/77 €15,619 €21,213 +€5,594 +35.8%
Profit (loss) for the period 9904 €40,835 €56,110 +€15,275 +37.4%
Profit (loss) for the period to be appropriated 9905 €40,835 €56,110 +€15,275 +37.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.