Skip to content

DV INVEST: what changed

What changed

DV INVEST

BE 0463.271.010
NACE 26.700, Manufacture of computer, electronic and optical products
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€37,390
2024 · €760-€38,150
Equity
€620,441
2024 · €657,831-€37,390
Cash
€3,860
2024 · €2,129+€1,731
Balance sheet total
€980,523
2024 · €895,233+€85,290

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€107,586

    up €107,586 (+19.2%), from €559,456 to €667,042

    of which Trade receivables: +€135,717

  • Tangible fixed assets -€24,107

    down €24,107 (-7.2%), from €332,648 to €308,541

    of which Land and buildings: -€21,628

Equity and liabilities
  • Trade debts +€140,592

    up €140,592 (+297%), from €47,292 to €187,885

  • Reserves -€74,756

    down €74,756 (-97.6%), from €76,615 to €1,859

    of which Tax-exempt reserves: -€74,756

  • Profit (loss) carried forward +€37,366

    up €37,366 (+6.6%), from €562,666 to €600,031

  • Provisions -€24,919

    no longer reported in 2025 (was €24,919)

Income statement
  • Write-downs +€55,417

    up €55,417 (+264%), from €21,000 to €76,417

  • Taxes +€13,249

    up €13,249 (+2,995%), from €442 to €13,692

  • Gross operating margin +€4,011

    up €4,011 (+4.9%), from €82,019 to €86,030

  • Depreciation -€2,595

    down €2,595 (-9.7%), from €26,702 to €24,107

  • Financial charges +€2,382

    up €2,382 (+55.5%), from €4,296 to €6,678

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €760
Gross operating margin +€4,011
Staff costs +€1,712
Depreciation +€2,595
Write-downs -€55,417
Other operating charges -€360
Financial income +€23
Financial charges -€2,382
Taxes -€13,249
Deferred taxes and other +€24,919
Result 2025 -€37,390
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€4,571
Investment €0
Financing -€2,840
Cash 2024 €2,129
Net result for the year -€37,390
Depreciation +€24,107
Receivables within one year -€107,586
Deferred charges and accrued income -€80
Provisions -€24,919
Trade debts +€140,592
Tax, wage and social debts +€7,894
Accrued charges and deferred income +€1,952
Current portion of long-term debt -€2,840
Cash 2025 €3,860
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €895,233 €980,523 +€85,290 +9.5%
Fixed assets 21/28 €332,648 €308,541 -€24,107 -7.2%
Tangible fixed assets 22/27 €332,648 €308,541 -€24,107 -7.2%
Land and buildings 22 €325,120 €303,492 -€21,628 -6.7%
Plant, machinery and equipment 23 €6,576 €4,509 -€2,068 -31.4%
Furniture and vehicles 24 €952 €540 -€412 -43.3%
Current assets 29/58 €562,585 €671,982 +€109,397 +19.4%
Amounts receivable within one year 40/41 €559,456 €667,042 +€107,586 +19.2%
Trade receivables 40 €4,456 €140,174 +€135,717 +3,045%
Other amounts receivable 41 €555,000 €526,869 -€28,132 -5.1%
Cash at bank and in hand 54/58 €2,129 €3,860 +€1,731 +81.3%
Deferred charges and accrued income 490/1 €1,000 €1,080 +€80 +8.0%
Total equity and liabilities 10/49 €895,233 €980,523 +€85,290 +9.5%
Equity 10/15 €657,831 €620,441 -€37,390 -5.7%
Contributions 10/11 €18,550 €18,550 = 0.0%
Reserves 13 €76,615 €1,859 -€74,756 -97.6%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Tax-exempt reserves 132 €74,756 - -€74,756
Profit (loss) carried forward 14 €562,666 €600,031 +€37,366 +6.6%
Provisions and deferred taxes 16 €24,919 - -€24,919
Deferred taxes 168 €24,919 - -€24,919
Amounts payable 17/49 €212,484 €360,083 +€147,598 +69.5%
Amounts payable after more than one year 17 €122,287 €122,287 = 0.0%
Financial debts 170/4 €122,287 €122,287 = 0.0%
Amounts payable within one year 42/48 €87,401 €233,048 +€145,647 +167%
Current portion of amounts payable after more than one year 42 €5,747 €2,907 -€2,840 -49.4%
Trade debts 44 €47,292 €187,885 +€140,592 +297%
Suppliers 440/4 €47,292 €187,885 +€140,592 +297%
Taxes, remuneration and social security 45 €7,261 €15,156 +€7,894 +109%
Taxes 450/3 €6,183 €14,134 +€7,951 +129%
Remuneration and social security 454/9 €1,078 €1,021 -€57 -5.2%
Other amounts payable 47/48 €27,101 €27,101 = 0.0%
Accrued charges and deferred income 492/3 €2,796 €4,748 +€1,952 +69.8%
Remuneration, social security and pensions 62 €13,492 €11,780 -€1,712 -12.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €26,702 €24,107 -€2,595 -9.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €21,000 €76,417 +€55,417 +264%
Other operating charges 640/8 €15,327 €15,687 +€360 +2.3%
Gross operating margin 9900 €82,019 €86,030 +€4,011 +4.9%
Operating profit (loss) 9901 €5,498 -€41,962 -€47,460
Financial income 75/76B €0 €23 +€23 +14,375%
Recurring financial income 75 €0 €23 +€23 +14,375%
Financial charges 65/66B €4,296 €6,678 +€2,382 +55.5%
Recurring financial charges 65 €4,296 €6,678 +€2,382 +55.5%
Profit (loss) for the period before taxes 9903 €1,202 -€48,617 -€49,819
Transfer from deferred taxes 780 - €24,919 +€24,919
Income taxes 67/77 €442 €13,692 +€13,249 +2,995%
Profit (loss) for the period 9904 €760 -€37,390 -€38,150
Transfer from tax-exempt reserves 789 - €74,756 +€74,756
Profit (loss) for the period to be appropriated 9905 €760 €37,366 +€36,606 +4,819%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.