DUYCK BRITT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DUYCK BRITT
Largest movements
- Cash +€281,079
up €281,079 (+1,021%), from €27,531 to €308,609
mainly Stocks and contracts (+€243,141) and Net result for the year (+€48,831)
- Stocks and contracts -€243,141
down €243,141 (-94.2%), from €258,141 to €15,000
- Tangible fixed assets -€6,545
down €6,545 (-3.4%), from €189,840 to €183,295
- Reserves +€48,800
up €48,800 (+31.2%), from €156,560 to €205,360
- Trade debts -€24,758
down €24,758 (-79.8%), from €31,031 to €6,273
- Tax, wage and social debts +€24,432
up €24,432 (+97.3%), from €25,121 to €49,553
- Debts after one year -€17,389
down €17,389 (-18.6%), from €93,333 to €75,944
- Gross operating margin -€1,383
down €1,383 (-1.6%), from €88,187 to €86,804
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €505,512 | €536,904 | +€31,393 | +6.2% |
| Fixed assets | 21/28 | €189,840 | €183,295 | -€6,545 | -3.4% |
| Tangible fixed assets | 22/27 | €189,840 | €183,295 | -€6,545 | -3.4% |
| Land and buildings | 22 | €189,840 | €183,295 | -€6,545 | -3.4% |
| Current assets | 29/58 | €315,672 | €353,609 | +€37,938 | +12.0% |
| Stocks and contracts in progress | 3 | €258,141 | €15,000 | -€243,141 | -94.2% |
| Stocks | 30/36 | €258,141 | €15,000 | -€243,141 | -94.2% |
| Amounts receivable within one year | 40/41 | €30,000 | €30,000 | = | 0.0% |
| Trade receivables | 40 | €30,000 | €30,000 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €27,531 | €308,609 | +€281,079 | +1,021% |
| Total equity and liabilities | 10/49 | €505,512 | €536,904 | +€31,393 | +6.2% |
| Equity | 10/15 | €242,408 | €291,238 | +€48,831 | +20.1% |
| Contributions | 10/11 | €48,600 | €48,600 | = | 0.0% |
| Reserves | 13 | €156,560 | €205,360 | +€48,800 | +31.2% |
| Distributable reserves | 133 | €156,560 | €205,360 | +€48,800 | +31.2% |
| Profit (loss) carried forward | 14 | €37,248 | €37,278 | +€31 | +0.1% |
| Amounts payable | 17/49 | €263,104 | €245,666 | -€17,438 | -6.6% |
| Amounts payable after more than one year | 17 | €93,333 | €75,944 | -€17,389 | -18.6% |
| Financial debts | 170/4 | €93,333 | €75,944 | -€17,389 | -18.6% |
| Amounts payable within one year | 42/48 | €169,771 | €169,722 | -€49 | 0.0% |
| Current portion of amounts payable after more than one year | 42 | €17,112 | €17,389 | +€277 | +1.6% |
| Trade debts | 44 | €31,031 | €6,273 | -€24,758 | -79.8% |
| Suppliers | 440/4 | €31,031 | €6,273 | -€24,758 | -79.8% |
| Taxes, remuneration and social security | 45 | €25,121 | €49,553 | +€24,432 | +97.3% |
| Taxes | 450/3 | €25,121 | €49,553 | +€24,432 | +97.3% |
| Other amounts payable | 47/48 | €96,507 | €96,507 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,545 | €6,545 | = | 0.0% |
| Other operating charges | 640/8 | €4,041 | €4,165 | +€125 | +3.1% |
| Gross operating margin | 9900 | €88,187 | €86,804 | -€1,383 | -1.6% |
| Operating profit (loss) | 9901 | €77,601 | €76,094 | -€1,507 | -1.9% |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €3,397 | €2,831 | -€566 | -16.7% |
| Recurring financial charges | 65 | €3,397 | €2,831 | -€566 | -16.7% |
| Profit (loss) for the period before taxes | 9903 | €74,205 | €73,263 | -€942 | -1.3% |
| Income taxes | 67/77 | €25,121 | €24,432 | -€689 | -2.7% |
| Profit (loss) for the period | 9904 | €49,084 | €48,831 | -€253 | -0.5% |
| Profit (loss) for the period to be appropriated | 9905 | €49,084 | €48,831 | -€253 | -0.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.