Duyck: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Duyck
Largest movements
- Cash +€7,751
up €7,751 (+326%), from €2,376 to €10,128
mainly Net result for the year (+€5,381) and Depreciation (+€2,095)
- Receivables within one year +€3,540
up €3,540 (+86.6%), from €4,087 to €7,627
of which Trade receivables: +€3,443
- Tangible fixed assets -€2,095
down €2,095 (-25.2%), from €8,325 to €6,230
of which Plant, machinery and equipment: -€1,174
- Deferred charges and accrued income -€1,240
down €1,240 (-95.2%), from €1,303 to €63
- Reserves +€5,381
up €5,381 (+48.4%), from €11,126 to €16,506
- Other debts +€1,618
new in 2025: €1,618
- Trade debts +€959
up €959 (+194%), from €493 to €1,452
- Gross operating margin -€8,299
down €8,299 (-41.8%), from €19,860 to €11,562
- Taxes -€2,697
down €2,697 (-60.3%), from €4,472 to €1,774
- Depreciation +€1,101
up €1,101 (+111%), from €994 to €2,095
- Other operating charges -€579
down €579 (-59.1%), from €978 to €400
- Financial charges -€378
down €378 (-16.5%), from €2,291 to €1,912
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €16,091 | €24,048 | +€7,957 | +49.5% |
| Fixed assets | 21/28 | €8,325 | €6,230 | -€2,095 | -25.2% |
| Tangible fixed assets | 22/27 | €8,325 | €6,230 | -€2,095 | -25.2% |
| Plant, machinery and equipment | 23 | €5,299 | €4,125 | -€1,174 | -22.2% |
| Furniture and vehicles | 24 | €3,026 | €2,105 | -€921 | -30.4% |
| Current assets | 29/58 | €7,766 | €17,817 | +€10,052 | +129% |
| Amounts receivable within one year | 40/41 | €4,087 | €7,627 | +€3,540 | +86.6% |
| Trade receivables | 40 | €2,958 | €6,401 | +€3,443 | +116% |
| Other amounts receivable | 41 | €1,129 | €1,226 | +€97 | +8.6% |
| Cash at bank and in hand | 54/58 | €2,376 | €10,128 | +€7,751 | +326% |
| Deferred charges and accrued income | 490/1 | €1,303 | €63 | -€1,240 | -95.2% |
| Total equity and liabilities | 10/49 | €16,091 | €24,048 | +€7,957 | +49.5% |
| Equity | 10/15 | €14,126 | €19,506 | +€5,381 | +38.1% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €11,126 | €16,506 | +€5,381 | +48.4% |
| Distributable reserves | 133 | €11,126 | €16,506 | +€5,381 | +48.4% |
| Amounts payable | 17/49 | €1,965 | €4,541 | +€2,576 | +131% |
| Amounts payable within one year | 42/48 | €1,965 | €4,541 | +€2,576 | +131% |
| Trade debts | 44 | €493 | €1,452 | +€959 | +194% |
| Suppliers | 440/4 | €493 | €1,452 | +€959 | +194% |
| Taxes, remuneration and social security | 45 | €1,472 | €1,472 | = | 0.0% |
| Taxes | 450/3 | €1,472 | €1,472 | = | 0.0% |
| Other amounts payable | 47/48 | - | €1,618 | +€1,618 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €994 | €2,095 | +€1,101 | +111% |
| Other operating charges | 640/8 | €978 | €400 | -€579 | -59.1% |
| Gross operating margin | 9900 | €19,860 | €11,562 | -€8,299 | -41.8% |
| Operating profit (loss) | 9901 | €17,888 | €9,067 | -€8,821 | -49.3% |
| Financial charges | 65/66B | €2,291 | €1,912 | -€378 | -16.5% |
| Recurring financial charges | 65 | €2,291 | €1,912 | -€378 | -16.5% |
| Profit (loss) for the period before taxes | 9903 | €15,598 | €7,155 | -€8,443 | -54.1% |
| Income taxes | 67/77 | €4,472 | €1,774 | -€2,697 | -60.3% |
| Profit (loss) for the period | 9904 | €11,126 | €5,381 | -€5,745 | -51.6% |
| Profit (loss) for the period to be appropriated | 9905 | €11,126 | €5,381 | -€5,745 | -51.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.