Skip to content

DURIETECH: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DURIETECH

BE 1000.876.979
NACE 43.222, Installation of electric heating, air conditioning, cooling and ventilation
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€23,391
2024 · €33,545-€10,154
Equity
€56,937
2024 · €33,545+€23,391
Cash
€40,582
2024 · €39,958+€625
Balance sheet total
€75,798
2024 · €48,227+€27,571

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€24,333

    up €24,333 (+1230.1%), from €1,978 to €26,312

    of which Land and buildings: +€25,000

  • Receivables within one year +€2,613

    up €2,613 (+41.5%), from €6,291 to €8,904

    of which Trade receivables: +€2,823

Equity and liabilities
  • Profit (loss) carried forward +€23,391

    up €23,391 (+69.7%), from €33,545 to €56,937

  • Tax, wage and social debts +€7,094

    up €7,094 (+81.9%), from €8,660 to €15,754

  • Trade debts -€2,915

    down €2,915 (-48.4%), from €6,022 to €3,107

Income statement
  • Gross operating margin -€12,036

    down €12,036 (-28.7%), from €42,011 to €29,975

  • Taxes -€2,481

    down €2,481 (-29.4%), from €8,430 to €5,949

  • Depreciation +€645

    up €645 (+2949.4%), from €22 to €667

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €33,545
Gross operating margin -€12,036
Depreciation -€645
Financial income +€92
Financial charges -€45
Taxes +€2,481
Result 2025 €23,391

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€25,625
Investment -€25,000
Financing €0
Cash 2024 €39,958
Net result for the year +€23,391
Depreciation +€667
Receivables within one year -€2,613
Trade debts -€2,915
Tax, wage and social debts +€7,094
Investment in fixed assets (net) -€25,000
Cash 2025 €40,582
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €48,227 €75,798 +€27,571 +57.2%
Fixed assets 21/28 €1,978 €26,312 +€24,333 +1230.1%
Tangible fixed assets 22/27 €1,978 €26,312 +€24,333 +1230.1%
Land and buildings 22 - €25,000 +€25,000
Furniture and vehicles 24 €1,978 €1,312 -€667 -33.7%
Current assets 29/58 €46,249 €49,486 +€3,237 +7.0%
Amounts receivable within one year 40/41 €6,291 €8,904 +€2,613 +41.5%
Trade receivables 40 €4,544 €7,367 +€2,823 +62.1%
Other amounts receivable 41 €1,747 €1,537 -€210 -12.0%
Cash at bank and in hand 54/58 €39,958 €40,582 +€625 +1.6%
Total equity and liabilities 10/49 €48,227 €75,798 +€27,571 +57.2%
Equity 10/15 €33,545 €56,937 +€23,391 +69.7%
Profit (loss) carried forward 14 €33,545 €56,937 +€23,391 +69.7%
Amounts payable 17/49 €14,682 €18,861 +€4,179 +28.5%
Amounts payable within one year 42/48 €14,682 €18,861 +€4,179 +28.5%
Trade debts 44 €6,022 €3,107 -€2,915 -48.4%
Suppliers 440/4 €6,022 €3,107 -€2,915 -48.4%
Taxes, remuneration and social security 45 €8,660 €15,754 +€7,094 +81.9%
Taxes 450/3 €8,660 €15,754 +€7,094 +81.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €22 €667 +€645 +2949.4%
Gross operating margin 9900 €42,011 €29,975 -€12,036 -28.7%
Operating profit (loss) 9901 €41,989 €29,308 -€12,681 -30.2%
Financial income 75/76B €91 €183 +€92 +100.1%
Recurring financial income 75 €91 €183 +€92 +100.1%
Financial charges 65/66B €106 €151 +€45 +43.0%
Recurring financial charges 65 €106 €151 +€45 +43.0%
Profit (loss) for the period before taxes 9903 €41,975 €29,341 -€12,635 -30.1%
Income taxes 67/77 €8,430 €5,949 -€2,481 -29.4%
Profit (loss) for the period 9904 €33,545 €23,391 -€10,154 -30.3%
Profit (loss) for the period to be appropriated 9905 €33,545 €23,391 -€10,154 -30.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.