Skip to content

DURABILIS: what changed

What changed

DURABILIS

BE 0887.481.209
NACE 46.319, Wholesale of fruit and vegetables, excluding potatoes
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€217,945
2024 · -€3.2m+€3.0m
Equity
-€681,409
2024 · -€463,464-€217,945
Cash
€54,834
2024 · €28,042+€26,792
Balance sheet total
€6.3m
2024 · €6.9m-€652,445

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€3.6m

    down €3.6m (-90.0%), from €4.0m to €401,149

    of which Trade receivables: -€2.5m

  • Financial fixed assets +€3.1m

    up €3.1m (+114%), from €2.7m to €5.7m

    of which Affiliated companies: +€3.1m

Equity and liabilities
  • Debts after one year +€6.4m

    up €6.4m (+2,194%), from €290,623 to €6.7m

  • Other debts -€5.7m

    no longer reported in 2025 (was €5.7m)

  • Current portion of long-term debt -€646,434

    no longer reported in 2025 (was €646,434)

  • Accrued charges and deferred income -€290,685

    down €290,685 (-90.9%), from €319,830 to €29,145

  • Trade debts -€231,098

    down €231,098 (-77.4%), from €298,639 to €67,541

Income statement
  • Write-downs -€3.6m

    down €3.6m, from €3.2m to -€352,911

  • Financial charges -€1.8m

    down €1.8m (-76.6%), from €2.4m to €551,145

    of which Financial charges: -€1.8m

  • Turnover -€1.3m

    down €1.3m (-20.8%), from €6.3m to €5.0m

  • Goods and materials -€1.0m

    down €1.0m (-20.4%), from €5.1m to €4.1m

  • Services and other goods +€153,598

    up €153,598 (+33.2%), from €462,847 to €616,445

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€3.2m
Turnover -€1.3m
Other operating income -€6,477
Goods and materials +€1.0m
Services and other goods -€153,598
Staff costs -€17,538
Write-downs +€3.6m
Other operating charges -€55,251
Other operating items -€1
Financial income -€318,968
Financial charges +€1.8m
Other financial items -€1.5m
Result 2025 -€217,945
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€2.7m
Investment -€3.1m
Financing +€5.8m
Cash 2024 €28,042
Net result for the year -€217,945
Stocks and contracts +€57,279
Receivables within one year +€3.6m
Deferred charges and accrued income +€55,357
Trade debts -€231,098
Tax, wage and social debts -€15,844
Other debts -€5.7m
Accrued charges and deferred income -€290,685
Investment in fixed assets (net) -€3.1m
Debts after one year +€6.4m
Current portion of long-term debt -€646,434
Short-term financial debts +€33,593
Not broken down -€3
Cash 2025 €54,834
brings cash intakes cash outdifference in the filed balance sheets themselves
Every line side by side 65 lines
Line Code 2024 2025 Change %
Total assets 20/58 €6,920,093 €6,267,648 -€652,445 -9.4%
Fixed assets 21/28 €2,672,123 €5,727,953 +€3.1m +114%
Financial fixed assets 28 €2,672,123 €5,727,953 +€3.1m +114%
Affiliated companies 280/1 €1,782,173 €4,838,003 +€3.1m +171%
Participating interests 280 €1,735,871 €1,735,871 = 0.0%
Amounts receivable 281 €46,302 €3,102,131 +€3.1m +6,600%
Companies linked by participating interests 282/3 €889,950 €889,950 = 0.0%
Participating interests 282 €889,950 €889,950 = 0.0%
Current assets 29/58 €4,247,969 €539,695 -€3.7m -87.3%
Stocks and contracts in progress 3 €97,228 €39,949 -€57,279 -58.9%
Stocks 30/36 €97,228 €39,949 -€57,279 -58.9%
Goods purchased for resale 34 €97,228 €39,949 -€57,279 -58.9%
Amounts receivable within one year 40/41 €4,023,582 €401,149 -€3.6m -90.0%
Trade receivables 40 €2,930,468 €384,775 -€2.5m -86.9%
Other amounts receivable 41 €1,093,114 €16,375 -€1.1m -98.5%
Cash at bank and in hand 54/58 €28,042 €54,834 +€26,792 +95.5%
Deferred charges and accrued income 490/1 €99,119 €43,762 -€55,357 -55.8%
Total equity and liabilities 10/49 €6,920,093 €6,267,648 -€652,445 -9.4%
Equity 10/15 -€463,464 -€681,409 -€217,945 -47.0%
Contributions 10/11 €2,495,273 €2,495,273 = 0.0%
Capital 10 €2,495,273 €2,495,273 = 0.0%
Issued capital 100 €2,495,273 €2,495,273 = 0.0%
Reserves 13 €37,565 €37,565 = 0.0%
Non-distributable reserves 130/1 €37,565 €37,565 = 0.0%
Legal reserve 130 €37,565 €37,565 = 0.0%
Profit (loss) carried forward 14 -€2,996,302 -€3,214,247 -€217,945 -7.3%
Amounts payable 17/49 €7,383,556 €6,949,057 -€434,499 -5.9%
Amounts payable after more than one year 17 €290,623 €6,667,905 +€6.4m +2,194%
Other amounts payable 178/9 €290,623 €6,667,905 +€6.4m +2,194%
Amounts payable within one year 42/48 €6,773,104 €252,007 -€6.5m -96.3%
Current portion of amounts payable after more than one year 42 €646,434 - -€646,434
Financial debts 43 €64,947 €98,540 +€33,593 +51.7%
Credit institutions 430/8 €64,947 €98,540 +€33,593 +51.7%
Trade debts 44 €298,639 €67,541 -€231,098 -77.4%
Suppliers 440/4 €298,639 €67,541 -€231,098 -77.4%
Taxes, remuneration and social security 45 €101,770 €85,926 -€15,844 -15.6%
Taxes 450/3 €15,164 €13,795 -€1,369 -9.0%
Remuneration and social security 454/9 €86,606 €72,131 -€14,475 -16.7%
Other amounts payable 47/48 €5,661,313 - -€5.7m
Accrued charges and deferred income 492/3 €319,830 €29,145 -€290,685 -90.9%
Operating income 70/76A €6,321,907 €5,004,337 -€1.3m -20.8%
Turnover 70 €6,315,020 €5,003,927 -€1.3m -20.8%
Other operating income 74 €6,887 €410 -€6,477 -94.0%
Operating charges 60/66A €9,298,148 €4,893,392 -€4.4m -47.4%
Goods for resale, raw materials and consumables 60 €5,137,507 €4,090,597 -€1.0m -20.4%
Change in stocks: decrease (increase) 609 -€1,248 €57,278 +€58,526
Services and other goods 61 €462,847 €616,445 +€153,598 +33.2%
Remuneration, social security and pensions 62 €464,500 €482,038 +€17,538 +3.8%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €3,231,321 -€352,911 -€3.6m
Other operating charges 640/8 €1,972 €57,223 +€55,251 +2,802%
Operating profit (loss) 9901 -€2,976,240 €110,944 +€3.1m
Recurring financial income 75 €541,224 €222,256 -€318,968 -58.9%
Income from financial fixed assets 750 €9,319 €220,263 +€210,944 +2,264%
Income from current assets 751 €211,306 - -€211,306
Other financial income 752/9 €320,599 €1,993 -€318,606 -99.4%
Non-recurring financial income 76B €1,542,984 - -€1.5m
Financial charges 65/66B €2,352,042 €551,145 -€1.8m -76.6%
Recurring financial charges 65 €2,301,764 €551,145 -€1.8m -76.1%
Debt charges 650 €468,076 €438,715 -€29,361 -6.3%
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals) 651 €1,829,655 -€77,310 -€1.9m
Other financial charges 652/9 €4,033 €189,740 +€185,707 +4,605%
Non-recurring financial charges 66B €50,278 - -€50,278
Profit (loss) for the period before taxes 9903 -€3,244,074 -€217,945 +€3.0m +93.3%
Profit (loss) for the period 9904 -€3,244,074 -€217,945 +€3.0m +93.3%
Profit (loss) for the period to be appropriated 9905 -€3,244,074 -€217,945 +€3.0m +93.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.