Dupuis - Blondiaux: what changed
What changed
Dupuis - Blondiaux
filed annual accounts (NBB)
Net result for the year
-€17,516
2024 · €662-€18,178
Equity
€351,656
2024 · €369,172-€17,516
Cash
€266,134
2024 · €275,549-€9,415
Balance sheet total
€362,800
2024 · €380,424-€17,624
Largest movements
Assets
- Cash -€9,415
down €9,415 (-3.4%), from €275,549 to €266,134
mainly Net result for the year (-€17,516) and Provisions (-€981)
- Tangible fixed assets -€8,195
down €8,195 (-11.0%), from €74,775 to €66,579
Equity and liabilities
- Profit (loss) carried forward -€16,055
down €16,055 (-57.7%), from -€27,835 to -€43,891
Income statement
- Gross operating margin -€19,029
down €19,029 (-79.5%), from €23,930 to €4,901
- Financial charges -€813
down €813 (-78.7%), from €1,033 to €220
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€662
Gross operating margin
-€19,029
Other operating charges
+€88
Financial income
-€50
Financial charges
+€813
Result 2025
-€17,516
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€9,415
Investment
€0
Financing
€0
Cash 2024
€275,549
From operations (derived)
-€9,415
Net result for the year
-€17,516
Depreciation
+€8,195
Receivables within one year
+€14
Provisions
-€981
Accrued charges and deferred income
+€873
Cash 2025
€266,134
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €380,424 | €362,800 | -€17,624 | -4.6% |
| Fixed assets | 21/28 | €74,775 | €66,579 | -€8,195 | -11.0% |
| Tangible fixed assets | 22/27 | €74,775 | €66,579 | -€8,195 | -11.0% |
| Land and buildings | 22 | €74,775 | €66,579 | -€8,195 | -11.0% |
| Current assets | 29/58 | €305,649 | €296,221 | -€9,428 | -3.1% |
| Amounts receivable within one year | 40/41 | €102 | €88 | -€14 | -13.3% |
| Other amounts receivable | 41 | €102 | €88 | -€14 | -13.3% |
| Current investments | 50/53 | €29,999 | €29,999 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €275,549 | €266,134 | -€9,415 | -3.4% |
| Total equity and liabilities | 10/49 | €380,424 | €362,800 | -€17,624 | -4.6% |
| Equity | 10/15 | €369,172 | €351,656 | -€17,516 | -4.7% |
| Contributions | 10/11 | €25,000 | €25,000 | = | 0.0% |
| Reserves | 13 | €372,007 | €370,547 | -€1,461 | -0.4% |
| Non-distributable reserves | 130/1 | €25,000 | €25,000 | = | 0.0% |
| Reserves not available under the articles | 1311 | €25,000 | €25,000 | = | 0.0% |
| Tax-exempt reserves | 132 | €9,007 | €7,547 | -€1,461 | -16.2% |
| Distributable reserves | 133 | €338,000 | €338,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€27,835 | -€43,891 | -€16,055 | -57.7% |
| Provisions and deferred taxes | 16 | €6,048 | €5,067 | -€981 | -16.2% |
| Deferred taxes | 168 | €6,048 | €5,067 | -€981 | -16.2% |
| Amounts payable | 17/49 | €5,204 | €6,077 | +€873 | +16.8% |
| Amounts payable within one year | 42/48 | €4,736 | €4,736 | = | 0.0% |
| Other amounts payable | 47/48 | €4,736 | €4,736 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €468 | €1,341 | +€873 | +187% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,195 | €8,195 | = | 0.0% |
| Other operating charges | 640/8 | €15,748 | €15,660 | -€88 | -0.6% |
| Gross operating margin | 9900 | €23,930 | €4,901 | -€19,029 | -79.5% |
| Operating profit (loss) | 9901 | -€14 | -€18,954 | -€18,940 | -135,482% |
| Financial income | 75/76B | €727 | €677 | -€50 | -6.9% |
| Recurring financial income | 75 | €727 | €677 | -€50 | -6.9% |
| Financial charges | 65/66B | €1,033 | €220 | -€813 | -78.7% |
| Recurring financial charges | 65 | €1,033 | €220 | -€813 | -78.7% |
| Profit (loss) for the period before taxes | 9903 | -€319 | -€18,497 | -€18,178 | -5,697% |
| Transfer from deferred taxes | 780 | €981 | €981 | = | 0.0% |
| Income taxes | 67/77 | €0 | €0 | = | |
| Profit (loss) for the period | 9904 | €662 | -€17,516 | -€18,178 | |
| Transfer from tax-exempt reserves | 789 | €1,461 | €1,461 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | €2,122 | -€16,055 | -€18,178 |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.