DUPLIPRESS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DUPLIPRESS
Largest movements
- Cash +€47,167
up €47,167 (+28.5%), from €165,487 to €212,655
mainly Net result for the year (+€42,317) and Depreciation (+€6,783)
- Tangible fixed assets -€9,352
down €9,352 (-37.0%), from €25,261 to €15,909
of which Furniture and vehicles: -€6,180
- Stocks and contracts -€3,525
down €3,525 (-48.7%), from €7,245 to €3,720
- Reserves +€36,317
up €36,317 (+78.6%), from €46,207 to €82,524
of which Distributable reserves: +€36,317
- Tax, wage and social debts +€4,131
up €4,131 (+97.2%), from €4,251 to €8,382
- Gross operating margin +€6,012
up €6,012 (+10.4%), from €57,719 to €63,731
- Taxes +€3,383
up €3,383 (+31.4%), from €10,760 to €14,143
- Depreciation -€1,179
down €1,179 (-14.8%), from €7,962 to €6,783
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €216,549 | €253,084 | +€36,535 | +16.9% |
| Fixed assets | 21/28 | €25,959 | €16,607 | -€9,352 | -36.0% |
| Tangible fixed assets | 22/27 | €25,261 | €15,909 | -€9,352 | -37.0% |
| Plant, machinery and equipment | 23 | €3,627 | €455 | -€3,172 | -87.4% |
| Furniture and vehicles | 24 | €21,634 | €15,453 | -€6,180 | -28.6% |
| Financial fixed assets | 28 | €698 | €698 | = | 0.0% |
| Current assets | 29/58 | €190,590 | €236,478 | +€45,888 | +24.1% |
| Stocks and contracts in progress | 3 | €7,245 | €3,720 | -€3,525 | -48.7% |
| Stocks | 30/36 | €7,245 | €3,720 | -€3,525 | -48.7% |
| Amounts receivable within one year | 40/41 | €13,083 | €13,464 | +€381 | +2.9% |
| Trade receivables | 40 | €10,755 | €13,098 | +€2,343 | +21.8% |
| Other amounts receivable | 41 | €2,328 | €366 | -€1,962 | -84.3% |
| Cash at bank and in hand | 54/58 | €165,487 | €212,655 | +€47,167 | +28.5% |
| Deferred charges and accrued income | 490/1 | €4,774 | €6,639 | +€1,865 | +39.1% |
| Total equity and liabilities | 10/49 | €216,549 | €253,084 | +€36,535 | +16.9% |
| Equity | 10/15 | €152,500 | €188,817 | +€36,317 | +23.8% |
| Contributions | 10/11 | €87,754 | €87,754 | = | 0.0% |
| Reserves | 13 | €46,207 | €82,524 | +€36,317 | +78.6% |
| Non-distributable reserves | 130/1 | €1,000 | €1,000 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,000 | €1,000 | = | 0.0% |
| Distributable reserves | 133 | €45,207 | €81,524 | +€36,317 | +80.3% |
| Profit (loss) carried forward | 14 | €18,539 | €18,539 | = | 0.0% |
| Amounts payable | 17/49 | €64,049 | €64,267 | +€218 | +0.3% |
| Amounts payable within one year | 42/48 | €64,049 | €64,267 | +€218 | +0.3% |
| Trade debts | 44 | €11,360 | €9,407 | -€1,952 | -17.2% |
| Suppliers | 440/4 | €11,360 | €9,407 | -€1,952 | -17.2% |
| Taxes, remuneration and social security | 45 | €4,251 | €8,382 | +€4,131 | +97.2% |
| Taxes | 450/3 | €4,251 | €8,382 | +€4,131 | +97.2% |
| Other amounts payable | 47/48 | €48,438 | €46,478 | -€1,960 | -4.0% |
| Non-recurring operating income | 76A | - | €752 | +€752 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,962 | €6,783 | -€1,179 | -14.8% |
| Other operating charges | 640/8 | €1,201 | €1,365 | +€164 | +13.7% |
| Gross operating margin | 9900 | €57,719 | €63,731 | +€6,012 | +10.4% |
| Operating profit (loss) | 9901 | €48,557 | €55,583 | +€7,026 | +14.5% |
| Financial income | 75/76B | €1,111 | €931 | -€181 | -16.3% |
| Recurring financial income | 75 | €1,111 | €931 | -€181 | -16.3% |
| Financial charges | 65/66B | €51 | €54 | +€3 | +5.5% |
| Recurring financial charges | 65 | €51 | €54 | +€3 | +5.5% |
| Profit (loss) for the period before taxes | 9903 | €49,617 | €56,460 | +€6,843 | +13.8% |
| Income taxes | 67/77 | €10,760 | €14,143 | +€3,383 | +31.4% |
| Profit (loss) for the period | 9904 | €38,857 | €42,317 | +€3,460 | +8.9% |
| Profit (loss) for the period to be appropriated | 9905 | €38,857 | €42,317 | +€3,460 | +8.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.