DUOMET: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DUOMET
Largest movements
- Current investments +€200,000
up €200,000 (+200.0%), from €100,000 to €300,000
- Cash -€101,762
down €101,762 (-54.7%), from €185,905 to €84,143
mainly Current investments (-€200,000) and Investment in fixed assets (net) (-€60,715)
- Receivables within one year -€32,944
down €32,944 (-42.9%), from €76,757 to €43,812
of which Trade receivables: -€40,670
- Tangible fixed assets +€16,619
up €16,619 (+3.5%), from €479,851 to €496,470
of which Land and buildings: +€26,828
- Reserves +€87,458
up €87,458 (+15.7%), from €557,860 to €645,318
of which Distributable reserves: +€87,458
- Gross operating margin +€31,507
up €31,507 (+23.1%), from €136,482 to €167,989
- Taxes +€10,004
up €10,004 (+36.2%), from €27,634 to €37,638
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €842,513 | €926,374 | +€83,861 | +10.0% |
| Fixed assets | 21/28 | €479,851 | €496,470 | +€16,619 | +3.5% |
| Tangible fixed assets | 22/27 | €479,851 | €496,470 | +€16,619 | +3.5% |
| Land and buildings | 22 | €448,251 | €475,078 | +€26,828 | +6.0% |
| Furniture and vehicles | 24 | €31,600 | €21,392 | -€10,209 | -32.3% |
| Current assets | 29/58 | €362,662 | €429,904 | +€67,243 | +18.5% |
| Amounts receivable within one year | 40/41 | €76,757 | €43,812 | -€32,944 | -42.9% |
| Trade receivables | 40 | €73,791 | €33,122 | -€40,670 | -55.1% |
| Other amounts receivable | 41 | €2,966 | €10,691 | +€7,725 | +260.5% |
| Current investments | 50/53 | €100,000 | €300,000 | +€200,000 | +200.0% |
| Cash at bank and in hand | 54/58 | €185,905 | €84,143 | -€101,762 | -54.7% |
| Deferred charges and accrued income | 490/1 | - | €1,949 | +€1,949 | |
| Total equity and liabilities | 10/49 | €842,513 | €926,374 | +€83,861 | +10.0% |
| Equity | 10/15 | €829,290 | €916,748 | +€87,458 | +10.5% |
| Contributions | 10/11 | €271,430 | €271,430 | = | 0.0% |
| Reserves | 13 | €557,860 | €645,318 | +€87,458 | +15.7% |
| Tax-exempt reserves | 132 | €5,548 | €5,548 | = | 0.0% |
| Distributable reserves | 133 | €552,312 | €639,770 | +€87,458 | +15.8% |
| Amounts payable | 17/49 | €13,223 | €9,626 | -€3,596 | -27.2% |
| Amounts payable within one year | 42/48 | €13,223 | €9,626 | -€3,596 | -27.2% |
| Trade debts | 44 | €4,741 | €3,047 | -€1,694 | -35.7% |
| Suppliers | 440/4 | €4,741 | €3,047 | -€1,694 | -35.7% |
| Taxes, remuneration and social security | 45 | €6,615 | €6,579 | -€36 | -0.5% |
| Taxes | 450/3 | €6,615 | €6,579 | -€36 | -0.5% |
| Other amounts payable | 47/48 | €1,867 | - | -€1,867 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €42,856 | €44,096 | +€1,240 | +2.9% |
| Other operating charges | 640/8 | €3,134 | €3,574 | +€440 | +14.0% |
| Gross operating margin | 9900 | €136,482 | €167,989 | +€31,507 | +23.1% |
| Operating profit (loss) | 9901 | €90,492 | €120,319 | +€29,827 | +33.0% |
| Financial income | 75/76B | €3,410 | €4,901 | +€1,492 | +43.7% |
| Recurring financial income | 75 | €3,410 | €4,901 | +€1,492 | +43.7% |
| Financial charges | 65/66B | €111 | €125 | +€13 | +12.1% |
| Recurring financial charges | 65 | €111 | €125 | +€13 | +12.1% |
| Profit (loss) for the period before taxes | 9903 | €93,790 | €125,095 | +€31,305 | +33.4% |
| Income taxes | 67/77 | €27,634 | €37,638 | +€10,004 | +36.2% |
| Profit (loss) for the period | 9904 | €66,156 | €87,458 | +€21,301 | +32.2% |
| Profit (loss) for the period to be appropriated | 9905 | €66,156 | €87,458 | +€21,301 | +32.2% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.