Skip to content

Dumoo: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Dumoo

BE 0745.534.278
NACE 70.200, Business and other management consultancy
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€3,785
2024 · -€10,012+€13,798
Equity
-€15,625
2024 · -€19,410+€3,785
Cash
€5,722
2024 · €2,979+€2,743
Balance sheet total
€8,815
2024 · €167,547-€158,732

Largest movements

2024 to 2025
Assets
  • Financial fixed assets -€108,500

    down €108,500 (-99.5%), from €109,000 to €500

  • Receivables within one year -€52,975

    down €52,975 (-95.3%), from €55,568 to €2,593

    of which Other amounts receivable: -€52,984

  • Cash +€2,743

    up €2,743 (+92.1%), from €2,979 to €5,722

    mainly Investment in fixed assets (net) (+€108,500) and Receivables within one year (+€52,975)

Equity and liabilities
  • Other debts -€162,995

    down €162,995 (-87.3%), from €186,641 to €23,646

  • Profit (loss) carried forward +€3,785

    up €3,785 (+7.7%), from -€49,410 to -€45,625

Income statement
  • Gross operating margin +€14,343

    up €14,343, from -€10,401 to €3,942

  • Financial income -€813

    no longer reported in 2025 (was €813)

  • Taxes -€266

    down €266, from €231 to -€35

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€10,012
Gross operating margin +€14,343
Other operating charges -€2
Financial income -€813
Financial charges +€3
Taxes +€266
Result 2025 €3,785

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€105,757
Investment +€108,500
Financing €0
Cash 2024 €2,979
Net result for the year +€3,785
Receivables within one year +€52,975
Tax, wage and social debts +€478
Other debts -€162,995
Investment in fixed assets (net) +€108,500
Cash 2025 €5,722
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €167,547 €8,815 -€158,732 -94.7%
Fixed assets 21/28 €109,000 €500 -€108,500 -99.5%
Financial fixed assets 28 €109,000 €500 -€108,500 -99.5%
Current assets 29/58 €58,547 €8,315 -€50,232 -85.8%
Amounts receivable within one year 40/41 €55,568 €2,593 -€52,975 -95.3%
Trade receivables 40 €2,584 €2,593 +€9 +0.4%
Other amounts receivable 41 €52,984 - -€52,984
Cash at bank and in hand 54/58 €2,979 €5,722 +€2,743 +92.1%
Total equity and liabilities 10/49 €167,547 €8,815 -€158,732 -94.7%
Equity 10/15 -€19,410 -€15,625 +€3,785 +19.5%
Contributions 10/11 €30,000 €30,000 = 0.0%
Profit (loss) carried forward 14 -€49,410 -€45,625 +€3,785 +7.7%
Amounts payable 17/49 €186,957 €24,440 -€162,517 -86.9%
Amounts payable within one year 42/48 €186,957 €24,440 -€162,517 -86.9%
Taxes, remuneration and social security 45 €316 €794 +€478 +151.3%
Taxes 450/3 €316 €794 +€478 +151.3%
Other amounts payable 47/48 €186,641 €23,646 -€162,995 -87.3%
Other operating charges 640/8 €118 €120 +€2 +1.7%
Gross operating margin 9900 -€10,401 €3,942 +€14,343
Operating profit (loss) 9901 -€10,519 €3,822 +€14,341
Financial income 75/76B €813 - -€813
Recurring financial income 75 €813 - -€813
Financial charges 65/66B €75 €71 -€3 -4.2%
Recurring financial charges 65 €75 €71 -€3 -4.2%
Profit (loss) for the period before taxes 9903 -€9,781 €3,750 +€13,531
Income taxes 67/77 €231 -€35 -€266
Profit (loss) for the period 9904 -€10,012 €3,785 +€13,798
Profit (loss) for the period to be appropriated 9905 -€10,012 €3,785 +€13,798

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.