Skip to content

DUIJNLAND: what changed

What changed

DUIJNLAND

BE 0772.511.265
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€144,141
2024 · -€150,566+€6,425
Equity
-€541,168
2024 · -€397,028-€144,141
Cash
€2,773
2024 · €62,718-€59,945
Balance sheet total
€7.9m
2024 · €8.0m-€29,950

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€385,175

      up €385,175 (+31.1%), from €1.2m to €1.6m

    • Debts after one year -€311,861

      down €311,861 (-4.6%), from €6.8m to €6.5m

      of which Financial debts: -€358,889

    • Profit (loss) carried forward -€144,141

      down €144,141 (-36.2%), from -€398,228 to -€542,368

    Income statement
    • Gross operating margin +€29,651

      up €29,651 (+48.1%), from -€61,687 to -€32,036

    • Other operating charges +€23,242

      up €23,242 (+132%), from €17,562 to €40,805

    • Financial charges +€1,456

      up €1,456 (+2.0%), from €71,159 to €72,615

    • Financial income +€1,315

      new in 2025: €1,315

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€150,566
    Gross operating margin +€29,651
    Other operating charges -€23,242
    Other operating items +€157
    Financial income +€1,315
    Financial charges -€1,456
    Result 2025 -€144,141
    raises the resultlowers the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€248,837
    Investment €0
    Financing -€308,783
    Cash 2024 €62,718
    Net result for the year -€144,141
    Receivables within one year -€29,995
    Trade debts -€1,358
    Tax, wage and social debts +€39,286
    Other debts +€385,175
    Accrued charges and deferred income -€129
    Debts after one year -€311,861
    Current portion of long-term debt +€3,079
    Cash 2025 €2,773
    brings cash intakes cash out
    Every line side by side 35 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €7,971,767 €7,941,817 -€29,950 -0.4%
    Fixed assets 21/28 €7,905,326 €7,905,326 = 0.0%
    Financial fixed assets 28 €7,905,326 €7,905,326 = 0.0%
    Current assets 29/58 €66,441 €36,491 -€29,950 -45.1%
    Amounts receivable within one year 40/41 €3,723 €33,719 +€29,995 +806%
    Trade receivables 40 - €30,000 +€30,000
    Other amounts receivable 41 €3,723 €3,719 -€5 -0.1%
    Cash at bank and in hand 54/58 €62,718 €2,773 -€59,945 -95.6%
    Total equity and liabilities 10/49 €7,971,767 €7,941,817 -€29,950 -0.4%
    Equity 10/15 -€397,028 -€541,168 -€144,141 -36.3%
    Contributions 10/11 €1,200 €1,200 = 0.0%
    Profit (loss) carried forward 14 -€398,228 -€542,368 -€144,141 -36.2%
    Amounts payable 17/49 €8,368,795 €8,482,985 +€114,191 +1.4%
    Amounts payable after more than one year 17 €6,771,730 €6,459,868 -€311,861 -4.6%
    Financial debts 170/4 €1,239,076 €880,187 -€358,889 -29.0%
    Other amounts payable 178/9 €5,532,654 €5,579,682 +€47,028 +0.9%
    Amounts payable within one year 42/48 €1,596,609 €2,022,790 +€426,181 +26.7%
    Current portion of amounts payable after more than one year 42 €355,810 €358,889 +€3,079 +0.9%
    Trade debts 44 €1,358 €0 -€1,358 -100%
    Suppliers 440/4 €1,358 €0 -€1,358 -100%
    Taxes, remuneration and social security 45 €495 €39,781 +€39,286 +7,934%
    Taxes 450/3 €495 €39,781 +€39,286 +7,934%
    Other amounts payable 47/48 €1,238,945 €1,624,120 +€385,175 +31.1%
    Accrued charges and deferred income 492/3 €456 €327 -€129 -28.3%
    Other operating charges 640/8 €17,562 €40,805 +€23,242 +132%
    Non-recurring operating charges 66A €157 €0 -€157 -100%
    Gross operating margin 9900 -€61,687 -€32,036 +€29,651 +48.1%
    Operating profit (loss) 9901 -€79,407 -€72,841 +€6,566 +8.3%
    Financial income 75/76B - €1,315 +€1,315
    Recurring financial income 75 - €1,315 +€1,315
    Financial charges 65/66B €71,159 €72,615 +€1,456 +2.0%
    Recurring financial charges 65 €71,159 €72,615 +€1,456 +2.0%
    Profit (loss) for the period before taxes 9903 -€150,566 -€144,141 +€6,425 +4.3%
    Profit (loss) for the period 9904 -€150,566 -€144,141 +€6,425 +4.3%
    Profit (loss) for the period to be appropriated 9905 -€150,566 -€144,141 +€6,425 +4.3%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.