Skip to content

DUDO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DUDO

BE 0500.544.546
NACE 47.110, Non-specialised retail sale with food, beverages or tobacco predominating
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€121,676
2024 · €27,468+€94,208
Equity
€136,538
2024 · €24,862+€111,676
Cash
€9,840
2024 · €3,215+€6,625
Balance sheet total
€153,654
2024 · €785,416-€631,762

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€775,721

    down €775,721 (-99.7%), from €778,262 to €2,541

    of which Land and buildings: -€777,866

  • Receivables within one year +€137,886

    up €137,886 (+4070.8%), from €3,387 to €141,273

Equity and liabilities
  • Debts after one year -€480,094

    no longer reported in 2025 (was €480,094)

  • Other debts -€247,724

    no longer reported in 2025 (was €247,724)

  • Profit (loss) carried forward +€105,965

    no longer reported in 2025 (was -€105,965)

  • Current portion of long-term debt -€28,948

    no longer reported in 2025 (was €28,948)

Income statement
  • Gross operating margin +€87,309

    up €87,309 (+133.5%), from €65,407 to €152,715

  • Depreciation -€20,184

    down €20,184 (-94.8%), from €21,295 to €1,111

  • Financial charges +€12,089

    up €12,089 (+119.9%), from €10,084 to €22,173

  • Taxes +€5,856

    up €5,856 (+2827.0%), from €207 to €6,064

  • Other operating charges -€4,632

    down €4,632 (-72.9%), from €6,353 to €1,721

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €27,468
Gross operating margin +€87,309
Depreciation +€20,184
Other operating charges +€4,632
Financial income +€28
Financial charges -€12,089
Taxes -€5,856
Result 2025 €121,676

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€249,494
Investment +€775,162
Financing -€519,042
Cash 2024 €3,215
Net result for the year +€121,676
Depreciation +€1,111
Receivables within one year -€137,886
Trade debts +€7,171
Tax, wage and social debts +€6,158
Other debts -€247,724
Investment in fixed assets (net) +€775,162
Debts after one year -€480,094
Current portion of long-term debt -€28,948
Contributions, distributions and other -€10,000
Cash 2025 €9,840
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €785,416 €153,654 -€631,762 -80.4%
Fixed assets 21/28 €778,814 €2,541 -€776,273 -99.7%
Intangible fixed assets 21 €553 - -€553
Tangible fixed assets 22/27 €778,262 €2,541 -€775,721 -99.7%
Land and buildings 22 €777,866 - -€777,866
Furniture and vehicles 24 €395 €2,541 +€2,146 +542.9%
Current assets 29/58 €6,602 €151,113 +€144,511 +2188.9%
Amounts receivable within one year 40/41 €3,387 €141,273 +€137,886 +4070.8%
Other amounts receivable 41 €3,387 €141,273 +€137,886 +4070.8%
Cash at bank and in hand 54/58 €3,215 €9,840 +€6,625 +206.1%
Total equity and liabilities 10/49 €785,416 €153,654 -€631,762 -80.4%
Equity 10/15 €24,862 €136,538 +€111,676 +449.2%
Contributions 10/11 €50,000 €50,000 = 0.0%
Reserves 13 €80,828 €86,538 +€5,710 +7.1%
Distributable reserves 133 €80,828 €86,538 +€5,710 +7.1%
Profit (loss) carried forward 14 -€105,965 - +€105,965
Amounts payable 17/49 €760,554 €17,116 -€743,438 -97.7%
Amounts payable after more than one year 17 €480,094 - -€480,094
Financial debts 170/4 €480,094 - -€480,094
Amounts payable within one year 42/48 €280,460 €17,116 -€263,344 -93.9%
Current portion of amounts payable after more than one year 42 €28,948 - -€28,948
Trade debts 44 €283 €7,454 +€7,171 +2529.5%
Suppliers 440/4 €283 €7,454 +€7,171 +2529.5%
Taxes, remuneration and social security 45 €3,504 €9,662 +€6,158 +175.7%
Taxes 450/3 €3,504 €9,662 +€6,158 +175.7%
Other amounts payable 47/48 €247,724 - -€247,724
Non-recurring operating income 76A - €248,893 +€248,893
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €21,295 €1,111 -€20,184 -94.8%
Other operating charges 640/8 €6,353 €1,721 -€4,632 -72.9%
Gross operating margin 9900 €65,407 €152,715 +€87,309 +133.5%
Operating profit (loss) 9901 €37,759 €149,884 +€112,124 +296.9%
Financial income 75/76B - €28 +€28
Recurring financial income 75 - €28 +€28
Financial charges 65/66B €10,084 €22,173 +€12,089 +119.9%
Recurring financial charges 65 €10,084 €22,173 +€12,089 +119.9%
Profit (loss) for the period before taxes 9903 €27,675 €127,739 +€100,064 +361.6%
Income taxes 67/77 €207 €6,064 +€5,856 +2827.0%
Profit (loss) for the period 9904 €27,468 €121,676 +€94,208 +343.0%
Profit (loss) for the period to be appropriated 9905 €27,468 €121,676 +€94,208 +343.0%

Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.