Skip to content

Dudenvest: what changed

What changed

Dudenvest

BE 0425.467.140
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€9,656
2024 · €4,714+€4,941
Equity
€197,907
2024 · €188,252+€9,656
Cash
€146,381
2024 · €126,722+€19,659
Balance sheet total
€433,719
2024 · €423,722+€9,997

Largest movements

2024 to 2025
Assets
  • Cash +€19,659

    up €19,659 (+15.5%), from €126,722 to €146,381

    mainly Depreciation (+€11,858) and Net result for the year (+€9,656)

  • Tangible fixed assets -€11,858

    down €11,858 (-4.0%), from €294,760 to €282,903

Equity and liabilities
  • Reserves +€7,675

    up €7,675 (+13.9%), from €55,194 to €62,869

    of which Distributable reserves: +€7,675

Income statement
  • Gross operating margin +€8,278

    up €8,278 (+39.1%), from €21,171 to €29,449

  • Taxes +€3,776

    new in 2025: €3,776

  • Financial income +€643

    up €643 (+59.8%), from €1,077 to €1,720

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €4,714
Gross operating margin +€8,278
Other operating charges -€204
Financial income +€643
Financial charges -€0
Taxes -€3,776
Result 2025 €9,656
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€19,659
Investment €0
Financing €0
Cash 2024 €126,722
Net result for the year +€9,656
Depreciation +€11,858
Receivables within one year -€2,126
Deferred charges and accrued income -€69
Trade debts +€341
Cash 2025 €146,381
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €423,722 €433,719 +€9,997 +2.4%
Fixed assets 21/28 €294,760 €282,903 -€11,858 -4.0%
Tangible fixed assets 22/27 €294,760 €282,903 -€11,858 -4.0%
Land and buildings 22 €294,760 €282,903 -€11,858 -4.0%
Current assets 29/58 €128,962 €150,816 +€21,855 +16.9%
Amounts receivable within one year 40/41 €2,239 €4,366 +€2,126 +94.9%
Trade receivables 40 - €830 +€830
Other amounts receivable 41 €2,239 €3,535 +€1,296 +57.9%
Cash at bank and in hand 54/58 €126,722 €146,381 +€19,659 +15.5%
Deferred charges and accrued income 490/1 - €69 +€69
Total equity and liabilities 10/49 €423,722 €433,719 +€9,997 +2.4%
Equity 10/15 €188,252 €197,907 +€9,656 +5.1%
Contributions 10/11 €135,036 €135,036 = 0.0%
Reserves 13 €55,194 €62,869 +€7,675 +13.9%
Non-distributable reserves 130/1 €13,504 €13,504 = 0.0%
Reserves not available under the articles 1311 €13,504 €13,504 = 0.0%
Distributable reserves 133 €41,690 €49,365 +€7,675 +18.4%
Profit (loss) carried forward 14 -€1,978 €2 +€1,981
Amounts payable 17/49 €235,470 €235,812 +€341 +0.1%
Amounts payable within one year 42/48 €235,470 €235,812 +€341 +0.1%
Trade debts 44 €401 €742 +€341 +85.2%
Suppliers 440/4 €401 €742 +€341 +85.2%
Other amounts payable 47/48 €235,069 €235,069 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,858 €11,858 = 0.0%
Other operating charges 640/8 €5,676 €5,880 +€204 +3.6%
Gross operating margin 9900 €21,171 €29,449 +€8,278 +39.1%
Operating profit (loss) 9901 €3,638 €11,711 +€8,073 +222%
Financial income 75/76B €1,077 €1,720 +€643 +59.8%
Recurring financial income 75 €1,077 €1,720 +€643 +59.8%
Financial charges 65/66B €0 €0 +€0 +1,000%
Recurring financial charges 65 €0 €0 +€0 +1,000%
Profit (loss) for the period before taxes 9903 €4,714 €13,431 +€8,717 +185%
Income taxes 67/77 - €3,776 +€3,776
Profit (loss) for the period 9904 €4,714 €9,656 +€4,941 +105%
Profit (loss) for the period to be appropriated 9905 €4,714 €9,656 +€4,941 +105%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.