Skip to content

DUBBLEWIN: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DUBBLEWIN

BE 0463.141.049
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€5,545
2023 · -€1,641-€3,903
Equity
€1,809
2023 · €7,354-€5,545
Cash
€30
2023 · €81-€51
Balance sheet total
€476,074
2023 · €308,844+€167,229

Largest movements

2023 to 2024
Assets
  • Intangible fixed assets +€168,299

    new in 2024: €168,299

Equity and liabilities
  • Other debts +€172,774

    up €172,774 (+57.3%), from €301,490 to €474,264

  • Profit (loss) carried forward -€5,545

    down €5,545 (-10.1%), from -€54,646 to -€60,191

Income statement
  • Gross operating margin -€2,921

    down €2,921 (-185.1%), from -€1,578 to -€4,499

  • Other operating charges +€890

    up €890 (+1399.5%), from €64 to €954

  • Depreciation +€92

    new in 2024: €92

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€1,641
Gross operating margin -€2,921
Depreciation -€92
Other operating charges -€890
Result 2024 -€5,545

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€168,341
Investment -€168,391
Financing €0
Cash 2023 €81
Net result for the year -€5,545
Depreciation +€92
Receivables within one year +€1,019
Other debts +€172,774
Investment in fixed assets (net) -€168,391
Cash 2024 €30
Every line side by side 29 lines
Line Code 2023 2024 Change %
Total assets 20/58 €308,844 €476,074 +€167,229 +54.1%
Fixed assets 21/28 €306,899 €475,198 +€168,299 +54.8%
Intangible fixed assets 21 - €168,299 +€168,299
Financial fixed assets 28 €306,899 €306,899 = 0.0%
Current assets 29/58 €1,945 €875 -€1,070 -55.0%
Amounts receivable within one year 40/41 €1,864 €845 -€1,019 -54.7%
Other amounts receivable 41 €1,864 €845 -€1,019 -54.7%
Cash at bank and in hand 54/58 €81 €30 -€51 -62.8%
Total equity and liabilities 10/49 €308,844 €476,074 +€167,229 +54.1%
Equity 10/15 €7,354 €1,809 -€5,545 -75.4%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Outside capital 11 €0 - =
Other 1109/19 €0 - =
Profit (loss) carried forward 14 -€54,646 -€60,191 -€5,545 -10.1%
Amounts payable 17/49 €301,490 €474,264 +€172,774 +57.3%
Amounts payable within one year 42/48 €301,490 €474,264 +€172,774 +57.3%
Other amounts payable 47/48 €301,490 €474,264 +€172,774 +57.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €92 +€92
Other operating charges 640/8 €64 €954 +€890 +1399.5%
Non-recurring operating charges 66A €0 - =
Gross operating margin 9900 -€1,578 -€4,499 -€2,921 -185.1%
Operating profit (loss) 9901 -€1,641 -€5,545 -€3,903 -237.8%
Financial charges 65/66B €0 - =
Recurring financial charges 65 €0 - =
Profit (loss) for the period before taxes 9903 -€1,641 -€5,545 -€3,903 -237.8%
Profit (loss) for the period 9904 -€1,641 -€5,545 -€3,903 -237.8%
Profit (loss) for the period to be appropriated 9905 -€1,641 -€5,545 -€3,903 -237.8%

Source: filed annual accounts (NBB), fiscal years ended 30 November 2023 and 30 November 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.