DT MANAGEMENT & CONSULTING: what changed
DT MANAGEMENT & CONSULTING
Largest movements
- Financial fixed assets +€41,667
up €41,667 (+8.2%), from €508,333 to €550,000
- Receivables within one year -€21,506
down €21,506 (-97.4%), from €22,086 to €580
of which Trade receivables: -€14,525
- Reserves +€62,838
up €62,838 (+36.7%), from €171,079 to €233,918
- Debts after one year -€50,918
down €50,918 (-18.0%), from €283,376 to €232,458
- Short-term financial debts +€25,543
up €25,543 (+1,074%), from €2,379 to €27,922
- Tax, wage and social debts -€24,310
down €24,310 (-68.1%), from €35,715 to €11,405
- Other debts +€8,712
up €8,712 (+1,089%), from €800 to €9,512
- Gross operating margin -€72,797
down €72,797 (-42.2%), from €172,638 to €99,841
- Taxes -€18,612
down €18,612 (-53.9%), from €34,535 to €15,922
- Financial charges -€1,847
down €1,847 (-8.7%), from €21,171 to €19,324
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €547,726 | €569,240 | +€21,515 | +3.9% |
| Fixed assets | 21/28 | €508,333 | €550,000 | +€41,667 | +8.2% |
| Financial fixed assets | 28 | €508,333 | €550,000 | +€41,667 | +8.2% |
| Current assets | 29/58 | €39,392 | €19,240 | -€20,152 | -51.2% |
| Amounts receivable within one year | 40/41 | €22,086 | €580 | -€21,506 | -97.4% |
| Trade receivables | 40 | €15,027 | €502 | -€14,525 | -96.7% |
| Other amounts receivable | 41 | €7,059 | €78 | -€6,981 | -98.9% |
| Cash at bank and in hand | 54/58 | €16,382 | €18,120 | +€1,738 | +10.6% |
| Deferred charges and accrued income | 490/1 | €924 | €540 | -€384 | -41.6% |
| Total equity and liabilities | 10/49 | €547,726 | €569,240 | +€21,515 | +3.9% |
| Equity | 10/15 | €172,079 | €234,918 | +€62,838 | +36.5% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Reserves | 13 | €171,079 | €233,918 | +€62,838 | +36.7% |
| Distributable reserves | 133 | €171,079 | €233,918 | +€62,838 | +36.7% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €375,646 | €334,322 | -€41,324 | -11.0% |
| Amounts payable after more than one year | 17 | €283,376 | €232,458 | -€50,918 | -18.0% |
| Financial debts | 170/4 | €283,376 | €232,458 | -€50,918 | -18.0% |
| Amounts payable within one year | 42/48 | €92,079 | €101,671 | +€9,592 | +10.4% |
| Current portion of amounts payable after more than one year | 42 | €49,381 | €50,918 | +€1,537 | +3.1% |
| Financial debts | 43 | €2,379 | €27,922 | +€25,543 | +1,074% |
| Credit institutions | 430/8 | €2,379 | €27,922 | +€25,543 | +1,074% |
| Trade debts | 44 | €3,804 | €1,914 | -€1,890 | -49.7% |
| Suppliers | 440/4 | €3,804 | €1,914 | -€1,890 | -49.7% |
| Taxes, remuneration and social security | 45 | €35,715 | €11,405 | -€24,310 | -68.1% |
| Taxes | 450/3 | €35,715 | €11,405 | -€24,310 | -68.1% |
| Other amounts payable | 47/48 | €800 | €9,512 | +€8,712 | +1,089% |
| Accrued charges and deferred income | 492/3 | €192 | €194 | +€2 | +1.0% |
| Other operating charges | 640/8 | €1,447 | €924 | -€523 | -36.1% |
| Gross operating margin | 9900 | €172,638 | €99,841 | -€72,797 | -42.2% |
| Operating profit (loss) | 9901 | €171,191 | €98,918 | -€72,274 | -42.2% |
| Financial income | 75/76B | €209 | €0 | -€209 | -100.0% |
| Recurring financial income | 75 | €209 | €0 | -€209 | -100.0% |
| Financial charges | 65/66B | €21,171 | €19,324 | -€1,847 | -8.7% |
| Recurring financial charges | 65 | €21,171 | €19,324 | -€1,847 | -8.7% |
| Profit (loss) for the period before taxes | 9903 | €150,229 | €79,594 | -€70,636 | -47.0% |
| Income taxes | 67/77 | €34,535 | €15,922 | -€18,612 | -53.9% |
| Profit (loss) for the period | 9904 | €115,695 | €63,671 | -€52,023 | -45.0% |
| Profit (loss) for the period to be appropriated | 9905 | €115,695 | €63,671 | -€52,023 | -45.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.