Skip to content

DT MANAGEMENT & CONSULTING: what changed

What changed

DT MANAGEMENT & CONSULTING

BE 0729.564.615
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€63,671
2024 · €115,695-€52,023
Equity
€234,918
2024 · €172,079+€62,838
Cash
€18,120
2024 · €16,382+€1,738
Balance sheet total
€569,240
2024 · €547,726+€21,515

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€41,667

    up €41,667 (+8.2%), from €508,333 to €550,000

  • Receivables within one year -€21,506

    down €21,506 (-97.4%), from €22,086 to €580

    of which Trade receivables: -€14,525

Equity and liabilities
  • Reserves +€62,838

    up €62,838 (+36.7%), from €171,079 to €233,918

  • Debts after one year -€50,918

    down €50,918 (-18.0%), from €283,376 to €232,458

  • Short-term financial debts +€25,543

    up €25,543 (+1,074%), from €2,379 to €27,922

  • Tax, wage and social debts -€24,310

    down €24,310 (-68.1%), from €35,715 to €11,405

  • Other debts +€8,712

    up €8,712 (+1,089%), from €800 to €9,512

Income statement
  • Gross operating margin -€72,797

    down €72,797 (-42.2%), from €172,638 to €99,841

  • Taxes -€18,612

    down €18,612 (-53.9%), from €34,535 to €15,922

  • Financial charges -€1,847

    down €1,847 (-8.7%), from €21,171 to €19,324

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €115,695
Gross operating margin -€72,797
Other operating charges +€523
Financial income -€209
Financial charges +€1,847
Taxes +€18,612
Result 2025 €63,671
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€68,076
Investment -€41,667
Financing -€24,671
Cash 2024 €16,382
Net result for the year +€63,671
Receivables within one year +€21,506
Deferred charges and accrued income +€384
Trade debts -€1,890
Tax, wage and social debts -€24,310
Other debts +€8,712
Accrued charges and deferred income +€2
Investment in fixed assets (net) -€41,667
Debts after one year -€50,918
Current portion of long-term debt +€1,537
Short-term financial debts +€25,543
Contributions, distributions and other -€833
Cash 2025 €18,120
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €547,726 €569,240 +€21,515 +3.9%
Fixed assets 21/28 €508,333 €550,000 +€41,667 +8.2%
Financial fixed assets 28 €508,333 €550,000 +€41,667 +8.2%
Current assets 29/58 €39,392 €19,240 -€20,152 -51.2%
Amounts receivable within one year 40/41 €22,086 €580 -€21,506 -97.4%
Trade receivables 40 €15,027 €502 -€14,525 -96.7%
Other amounts receivable 41 €7,059 €78 -€6,981 -98.9%
Cash at bank and in hand 54/58 €16,382 €18,120 +€1,738 +10.6%
Deferred charges and accrued income 490/1 €924 €540 -€384 -41.6%
Total equity and liabilities 10/49 €547,726 €569,240 +€21,515 +3.9%
Equity 10/15 €172,079 €234,918 +€62,838 +36.5%
Contributions 10/11 €1,000 €1,000 = 0.0%
Reserves 13 €171,079 €233,918 +€62,838 +36.7%
Distributable reserves 133 €171,079 €233,918 +€62,838 +36.7%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €375,646 €334,322 -€41,324 -11.0%
Amounts payable after more than one year 17 €283,376 €232,458 -€50,918 -18.0%
Financial debts 170/4 €283,376 €232,458 -€50,918 -18.0%
Amounts payable within one year 42/48 €92,079 €101,671 +€9,592 +10.4%
Current portion of amounts payable after more than one year 42 €49,381 €50,918 +€1,537 +3.1%
Financial debts 43 €2,379 €27,922 +€25,543 +1,074%
Credit institutions 430/8 €2,379 €27,922 +€25,543 +1,074%
Trade debts 44 €3,804 €1,914 -€1,890 -49.7%
Suppliers 440/4 €3,804 €1,914 -€1,890 -49.7%
Taxes, remuneration and social security 45 €35,715 €11,405 -€24,310 -68.1%
Taxes 450/3 €35,715 €11,405 -€24,310 -68.1%
Other amounts payable 47/48 €800 €9,512 +€8,712 +1,089%
Accrued charges and deferred income 492/3 €192 €194 +€2 +1.0%
Other operating charges 640/8 €1,447 €924 -€523 -36.1%
Gross operating margin 9900 €172,638 €99,841 -€72,797 -42.2%
Operating profit (loss) 9901 €171,191 €98,918 -€72,274 -42.2%
Financial income 75/76B €209 €0 -€209 -100.0%
Recurring financial income 75 €209 €0 -€209 -100.0%
Financial charges 65/66B €21,171 €19,324 -€1,847 -8.7%
Recurring financial charges 65 €21,171 €19,324 -€1,847 -8.7%
Profit (loss) for the period before taxes 9903 €150,229 €79,594 -€70,636 -47.0%
Income taxes 67/77 €34,535 €15,922 -€18,612 -53.9%
Profit (loss) for the period 9904 €115,695 €63,671 -€52,023 -45.0%
Profit (loss) for the period to be appropriated 9905 €115,695 €63,671 -€52,023 -45.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.