DSIG: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DSIG
Largest movements
- Financial fixed assets +€840,489
up €840,489 (+421%), from €199,704 to €1.0m
- Receivables within one year +€29,969
new in 2025: €29,969
- Revaluation surpluses +€632,461
new in 2025: €632,461
- Debts after one year +€129,952
up €129,952 (+159%), from €81,796 to €211,748
- Other debts +€64,515
up €64,515 (+141%), from €45,750 to €110,265
- Profit (loss) carried forward +€36,114
up €36,114, from -€11,693 to €24,421
- Financial income +€52,593
up €52,593 (+4,228%), from €1,244 to €53,837
- Taxes +€8,143
new in 2025: €8,143
- Gross operating margin -€1,812
down €1,812 (-208%), from -€872 to -€2,684
- Financial charges +€1,736
up €1,736 (+33.6%), from €5,160 to €6,896
- Other operating charges -€118
no longer reported in 2025 (was €118)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €200,577 | €1,072,683 | +€872,106 | +435% |
| Fixed assets | 21/28 | €199,704 | €1,040,193 | +€840,489 | +421% |
| Financial fixed assets | 28 | €199,704 | €1,040,193 | +€840,489 | +421% |
| Current assets | 29/58 | €873 | €32,490 | +€31,617 | +3,622% |
| Amounts receivable within one year | 40/41 | - | €29,969 | +€29,969 | |
| Trade receivables | 40 | - | €29,969 | +€29,969 | |
| Cash at bank and in hand | 54/58 | €873 | €2,521 | +€1,648 | +189% |
| Total equity and liabilities | 10/49 | €200,577 | €1,072,683 | +€872,106 | +435% |
| Equity | 10/15 | €38,557 | €707,132 | +€668,575 | +1,734% |
| Contributions | 10/11 | €50,250 | €50,250 | = | 0.0% |
| Revaluation surpluses | 12 | - | €632,461 | +€632,461 | |
| Profit (loss) carried forward | 14 | -€11,693 | €24,421 | +€36,114 | |
| Amounts payable | 17/49 | €162,020 | €365,551 | +€203,531 | +126% |
| Amounts payable after more than one year | 17 | €81,796 | €211,748 | +€129,952 | +159% |
| Financial debts | 170/4 | €81,796 | €211,748 | +€129,952 | +159% |
| Amounts payable within one year | 42/48 | €80,224 | €153,803 | +€73,579 | +91.7% |
| Current portion of amounts payable after more than one year | 42 | €34,474 | €42,599 | +€8,125 | +23.6% |
| Taxes, remuneration and social security | 45 | - | €939 | +€939 | |
| Remuneration and social security | 454/9 | - | €939 | +€939 | |
| Other amounts payable | 47/48 | €45,750 | €110,265 | +€64,515 | +141% |
| Other operating charges | 640/8 | €118 | - | -€118 | |
| Gross operating margin | 9900 | -€872 | -€2,684 | -€1,812 | -208% |
| Operating profit (loss) | 9901 | -€990 | -€2,684 | -€1,694 | -171% |
| Financial income | 75/76B | €1,244 | €53,837 | +€52,593 | +4,228% |
| Recurring financial income | 75 | €1,244 | €53,837 | +€52,593 | +4,228% |
| Financial charges | 65/66B | €5,160 | €6,896 | +€1,736 | +33.6% |
| Recurring financial charges | 65 | €5,160 | €6,896 | +€1,736 | +33.6% |
| Profit (loss) for the period before taxes | 9903 | -€4,906 | €44,257 | +€49,163 | |
| Income taxes | 67/77 | - | €8,143 | +€8,143 | |
| Profit (loss) for the period | 9904 | -€4,906 | €36,114 | +€41,020 | |
| Profit (loss) for the period to be appropriated | 9905 | -€4,906 | €36,114 | +€41,020 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.