DSDS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DSDS
Largest movements
- Cash -€262
down €262 (-95.4%), from €275 to €13
mainly Net result for the year (-€1,157)
- Profit (loss) carried forward -€1,157
down €1,157 (-13.9%), from -€8,313 to -€9,471
- Other debts +€560
up €560 (+7.2%), from €7,756 to €8,316
- Trade debts +€335
up €335 (+74.1%), from €452 to €787
- Gross operating margin +€726
up €726 (+50.8%), from -€1,429 to -€704
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €895 | €633 | -€262 | -29.3% |
| Fixed assets | 21/28 | €620 | €620 | = | 0.0% |
| Financial fixed assets | 28 | €620 | €620 | = | 0.0% |
| Current assets | 29/58 | €275 | €13 | -€262 | -95.4% |
| Cash at bank and in hand | 54/58 | €275 | €13 | -€262 | -95.4% |
| Total equity and liabilities | 10/49 | €895 | €633 | -€262 | -29.3% |
| Equity | 10/15 | -€7,313 | -€8,471 | -€1,157 | -15.8% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€8,313 | -€9,471 | -€1,157 | -13.9% |
| Amounts payable | 17/49 | €8,209 | €9,104 | +€895 | +10.9% |
| Amounts payable within one year | 42/48 | €8,209 | €9,104 | +€895 | +10.9% |
| Trade debts | 44 | €452 | €787 | +€335 | +74.1% |
| Suppliers | 440/4 | €452 | €787 | +€335 | +74.1% |
| Other amounts payable | 47/48 | €7,756 | €8,316 | +€560 | +7.2% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Gross operating margin | 9900 | -€1,429 | -€704 | +€726 | +50.8% |
| Operating profit (loss) | 9901 | -€1,817 | -€1,103 | +€713 | +39.3% |
| Financial charges | 65/66B | €51 | €54 | +€3 | +5.9% |
| Recurring financial charges | 65 | €51 | €54 | +€3 | +5.9% |
| Profit (loss) for the period before taxes | 9903 | -€1,868 | -€1,157 | +€710 | +38.0% |
| Profit (loss) for the period | 9904 | -€1,868 | -€1,157 | +€710 | +38.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,868 | -€1,157 | +€710 | +38.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.