DSD EVENTS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DSD EVENTS
Largest movements
- Receivables within one year +€1,501
up €1,501 (+104%), from €1,437 to €2,938
of which Other amounts receivable: +€1,501
- Tangible fixed assets +€1,343
up €1,343 (+7.3%), from €18,389 to €19,732
of which Plant, machinery and equipment: +€1,343
- Other debts +€9,317
up €9,317 (+50.0%), from €18,636 to €27,953
- Profit (loss) carried forward -€6,506
down €6,506 (-45.9%), from -€14,165 to -€20,671
- Trade debts +€325
up €325 (+2.9%), from €11,038 to €11,364
- Tax, wage and social debts -€289
down €289 (-92.1%), from €314 to €25
of which Taxes: -€314
- Staff costs -€5,545
down €5,545, from €5,487 to -€58
- Depreciation -€4,410
no longer reported in 2025 (was €4,410)
- Other operating charges +€782
new in 2025: €782
- Gross operating margin +€700
up €700 (+11.1%), from -€6,305 to -€5,605
- Financial charges -€78
down €78 (-30.3%), from €256 to €178
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €21,826 | €24,670 | +€2,844 | +13.0% |
| Fixed assets | 21/28 | €20,389 | €21,732 | +€1,343 | +6.6% |
| Tangible fixed assets | 22/27 | €18,389 | €19,732 | +€1,343 | +7.3% |
| Plant, machinery and equipment | 23 | €5,721 | €7,064 | +€1,343 | +23.5% |
| Furniture and vehicles | 24 | €2,016 | €2,016 | = | 0.0% |
| Other tangible fixed assets | 26 | €10,653 | €10,653 | = | 0.0% |
| Financial fixed assets | 28 | €2,000 | €2,000 | = | 0.0% |
| Current assets | 29/58 | €1,437 | €2,938 | +€1,501 | +104% |
| Amounts receivable within one year | 40/41 | €1,437 | €2,938 | +€1,501 | +104% |
| Trade receivables | 40 | €1,240 | €1,240 | = | 0.0% |
| Other amounts receivable | 41 | €196 | €1,698 | +€1,501 | +764% |
| Total equity and liabilities | 10/49 | €21,826 | €24,670 | +€2,844 | +13.0% |
| Equity | 10/15 | -€8,165 | -€14,671 | -€6,506 | -79.7% |
| Contributions | 10/11 | €6,000 | €6,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€14,165 | -€20,671 | -€6,506 | -45.9% |
| Amounts payable | 17/49 | €29,991 | €39,341 | +€9,350 | +31.2% |
| Amounts payable within one year | 42/48 | €29,991 | €39,341 | +€9,350 | +31.2% |
| Financial debts | 43 | €2 | - | -€2 | |
| Credit institutions | 430/8 | €2 | - | -€2 | |
| Trade debts | 44 | €11,038 | €11,364 | +€325 | +2.9% |
| Suppliers | 440/4 | €11,038 | €11,364 | +€325 | +2.9% |
| Taxes, remuneration and social security | 45 | €314 | €25 | -€289 | -92.1% |
| Taxes | 450/3 | €314 | - | -€314 | |
| Remuneration and social security | 454/9 | - | €25 | +€25 | |
| Other amounts payable | 47/48 | €18,636 | €27,953 | +€9,317 | +50.0% |
| Remuneration, social security and pensions | 62 | €5,487 | -€58 | -€5,545 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,410 | - | -€4,410 | |
| Other operating charges | 640/8 | - | €782 | +€782 | |
| Gross operating margin | 9900 | -€6,305 | -€5,605 | +€700 | +11.1% |
| Operating profit (loss) | 9901 | -€16,202 | -€6,328 | +€9,874 | +60.9% |
| Financial charges | 65/66B | €256 | €178 | -€78 | -30.3% |
| Recurring financial charges | 65 | €256 | €178 | -€78 | -30.3% |
| Profit (loss) for the period before taxes | 9903 | -€16,457 | -€6,506 | +€9,951 | +60.5% |
| Income taxes | 67/77 | -€2 | - | +€2 | |
| Profit (loss) for the period | 9904 | -€16,455 | -€6,506 | +€9,949 | +60.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€16,455 | -€6,506 | +€9,949 | +60.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.