DRUYTS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DRUYTS
Largest movements
- Current assets -€24,250
down €24,250 (-5.2%), from €468,634 to €444,384
of which Receivables within one year: -€31,514
- Equity -€18,937
down €18,937 (-3.6%), from €522,483 to €503,546
of which Profit (loss) carried forward: -€11,276
- Gross operating margin -€9,833
down €9,833 (-57.6%), from -€17,080 to -€26,913
- Depreciation +€319
up €319 (+5.9%), from €5,432 to €5,751
From the 2014 result to the 2015 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2014 | 2015 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €527,809 | €504,951 | -€22,858 | -4.3% |
| Fixed assets | 21/28 | €59,175 | €60,567 | +€1,392 | +2.4% |
| Tangible fixed assets | 22/27 | €59,175 | €60,567 | +€1,392 | +2.4% |
| Current assets | 29/58 | €468,634 | €444,384 | -€24,250 | -5.2% |
| Amounts receivable within one year | 40/41 | €45,847 | €14,333 | -€31,514 | -68.7% |
| Current investments | 50/53 | €403,558 | €374,729 | -€28,829 | -7.1% |
| Cash at bank and in hand | 54/58 | €17,581 | €53,859 | +€36,278 | +206% |
| Total equity and liabilities | 10/49 | €527,809 | €504,951 | -€22,858 | -4.3% |
| Equity | 10/15 | €522,483 | €503,546 | -€18,937 | -3.6% |
| Contributions | 10/11 | €495,250 | €495,250 | = | 0.0% |
| Reserves | 13 | €26,661 | €19,000 | -€7,661 | -28.7% |
| Profit (loss) carried forward | 14 | - | -€11,276 | -€11,276 | |
| Amounts payable | 17/49 | €5,326 | €1,405 | -€3,922 | -73.6% |
| Amounts payable within one year | 42/48 | €5,326 | €1,405 | -€3,922 | -73.6% |
| Trade debts | 44 | €1,814 | €1,405 | -€409 | -22.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,432 | €5,751 | +€319 | +5.9% |
| Gross operating margin | 9900 | -€17,080 | -€26,913 | -€9,833 | -57.6% |
| Operating profit (loss) | 9901 | -€24,548 | -€34,546 | -€9,998 | -40.7% |
| Recurring financial income | 75 | €25,037 | €18,086 | -€6,951 | -27.8% |
| Recurring financial charges | 65 | €5,259 | €2,477 | -€2,783 | -52.9% |
| Profit (loss) for the period before taxes | 9903 | -€71,218 | -€18,937 | +€52,282 | +73.4% |
| Profit (loss) for the period | 9904 | -€71,218 | -€18,937 | +€52,282 | +73.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€71,218 | -€18,937 | +€52,282 | +73.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2014 and 31 December 2015. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.