Skip to content

DRT&C: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DRT&C

BE 0780.399.939
NACE 70.200, Business and other management consultancy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€19,995
2024 · €4,871+€15,125
Equity
€3,095
2024 · €55,599-€52,505
Cash
€2,138
2024 · €12,441-€10,303
Balance sheet total
€12,943
2024 · €67,654-€54,711

Largest movements

2024 to 2025
Assets
  • Current investments -€40,000

    down €40,000 (-100%), from €40,000 to €0

  • Cash -€10,303

    down €10,303 (-82.8%), from €12,441 to €2,138

    mainly Contributions, distributions and other (-€72,500) and Trade debts (-€2,204)

  • Receivables within one year -€2,810

    down €2,810 (-41.8%), from €6,719 to €3,910

    of which Trade receivables: -€2,809

  • Tangible fixed assets -€1,012

    down €1,012 (-13.5%), from €7,480 to €6,468

    of which Furniture and vehicles: -€2,257

Equity and liabilities
  • Reserves -€52,505

    down €52,505 (-99.8%), from €52,599 to €95

  • Trade debts -€2,204

    down €2,204 (-68.9%), from €3,197 to €994

Income statement
  • Gross operating margin +€19,608

    up €19,608 (+171%), from €11,478 to €31,086

  • Taxes +€3,822

    up €3,822 (+120%), from €3,195 to €7,016

  • Other operating charges +€1,158

    up €1,158 (+179%), from €645 to €1,804

  • Depreciation -€346

    down €346 (-11.9%), from €2,908 to €2,562

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €4,871
Gross operating margin +€19,608
Depreciation +€346
Other operating charges -€1,158
Financial income +€192
Financial charges -€41
Taxes -€3,822
Result 2025 €19,995
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€23,364
Investment +€38,450
Financing -€72,117
Cash 2024 €12,441
Net result for the year +€19,995
Depreciation +€2,562
Receivables within one year +€2,810
Deferred charges and accrued income +€586
Trade debts -€2,204
Smaller working-capital items +€42
Other debts -€428
Investment in fixed assets (net) -€1,550
Current investments +€40,000
Short-term financial debts +€383
Contributions, distributions and other -€72,500
Cash 2025 €2,138
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €67,654 €12,943 -€54,711 -80.9%
Fixed assets 21/28 €7,480 €6,468 -€1,012 -13.5%
Tangible fixed assets 22/27 €7,480 €6,468 -€1,012 -13.5%
Furniture and vehicles 24 €6,337 €4,080 -€2,257 -35.6%
Other tangible fixed assets 26 €1,143 €2,388 +€1,245 +109%
Current assets 29/58 €60,174 €6,475 -€53,699 -89.2%
Amounts receivable within one year 40/41 €6,719 €3,910 -€2,810 -41.8%
Trade receivables 40 €2,809 €0 -€2,809 -100%
Other amounts receivable 41 €3,910 €3,910 -€1 0.0%
Current investments 50/53 €40,000 €0 -€40,000 -100%
Cash at bank and in hand 54/58 €12,441 €2,138 -€10,303 -82.8%
Deferred charges and accrued income 490/1 €1,014 €427 -€586 -57.8%
Total equity and liabilities 10/49 €67,654 €12,943 -€54,711 -80.9%
Equity 10/15 €55,599 €3,095 -€52,505 -94.4%
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 €52,599 €95 -€52,505 -99.8%
Distributable reserves 133 €52,599 €95 -€52,505 -99.8%
Profit (loss) carried forward 14 - €0 =
Amounts payable 17/49 €12,054 €9,848 -€2,206 -18.3%
Amounts payable within one year 42/48 €12,036 €9,848 -€2,188 -18.2%
Financial debts 43 €2,656 €3,039 +€383 +14.4%
Credit institutions 430/8 €2,656 €3,039 +€383 +14.4%
Trade debts 44 €3,197 €994 -€2,204 -68.9%
Suppliers 440/4 €3,197 €994 -€2,204 -68.9%
Taxes, remuneration and social security 45 €5,754 €5,815 +€61 +1.1%
Taxes 450/3 €5,732 €5,793 +€61 +1.1%
Remuneration and social security 454/9 €22 €22 = 0.0%
Other amounts payable 47/48 €428 €0 -€428 -100%
Accrued charges and deferred income 492/3 €19 €0 -€19 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,908 €2,562 -€346 -11.9%
Other operating charges 640/8 €645 €1,804 +€1,158 +179%
Gross operating margin 9900 €11,478 €31,086 +€19,608 +171%
Operating profit (loss) 9901 €7,925 €26,721 +€18,796 +237%
Financial income 75/76B €354 €545 +€192 +54.2%
Recurring financial income 75 €354 €545 +€192 +54.2%
Financial charges 65/66B €213 €254 +€41 +19.5%
Recurring financial charges 65 €213 €254 +€41 +19.5%
Profit (loss) for the period before taxes 9903 €8,066 €27,012 +€18,946 +235%
Income taxes 67/77 €3,195 €7,016 +€3,822 +120%
Profit (loss) for the period 9904 €4,871 €19,995 +€15,125 +311%
Profit (loss) for the period to be appropriated 9905 €4,871 €19,995 +€15,125 +311%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.