Skip to content

DRONGENGOEDHOEVE: what changed

What changed

DRONGENGOEDHOEVE

BE 0676.678.235
NACE 56.112, Limited-service restaurants, excluding mobile food services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€4,767
2024 · -€31,627+€26,860
Equity
€297,606
2024 · €302,373-€4,767
Cash
€42,398
2024 · €25,181+€17,217
Balance sheet total
€299,874
2024 · €303,308-€3,434

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€19,909

    down €19,909 (-11.2%), from €177,258 to €157,349

    of which Land and buildings: -€12,512

  • Cash +€17,217

    up €17,217 (+68.4%), from €25,181 to €42,398

    mainly Depreciation (+€21,343) and Tax, wage and social debts (+€1,235)

Equity and liabilities
  • Profit (loss) carried forward -€4,767

    down €4,767 (-1.0%), from -€455,581 to -€460,348

Income statement
  • Gross operating margin +€11,403

    up €11,403 (+331%), from €3,447 to €14,849

  • Depreciation -€8,707

    down €8,707 (-29.0%), from €30,050 to €21,343

  • Staff costs -€3,871

    no longer reported in 2025 (was €3,871)

  • Financial income +€3,068

    up €3,068 (+444%), from €692 to €3,759

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€31,627
Gross operating margin +€11,403
Staff costs +€3,871
Depreciation +€8,707
Other operating charges -€40
Financial income +€3,068
Financial charges -€148
Result 2025 -€4,767
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€18,651
Investment -€1,434
Financing €0
Cash 2024 €25,181
Net result for the year -€4,767
Depreciation +€21,343
Receivables within one year +€742
Trade debts +€98
Tax, wage and social debts +€1,235
Investment in fixed assets (net) -€1,434
Cash 2025 €42,398
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €303,308 €299,874 -€3,434 -1.1%
Fixed assets 21/28 €177,258 €157,349 -€19,909 -11.2%
Tangible fixed assets 22/27 €177,258 €157,349 -€19,909 -11.2%
Land and buildings 22 €143,958 €131,445 -€12,512 -8.7%
Plant, machinery and equipment 23 €28,830 €23,618 -€5,213 -18.1%
Furniture and vehicles 24 €4,470 €2,286 -€2,184 -48.9%
Current assets 29/58 €126,050 €142,526 +€16,475 +13.1%
Amounts receivable within one year 40/41 €1,869 €1,128 -€742 -39.7%
Other amounts receivable 41 €1,869 €1,128 -€742 -39.7%
Current investments 50/53 €99,000 €99,000 = 0.0%
Cash at bank and in hand 54/58 €25,181 €42,398 +€17,217 +68.4%
Total equity and liabilities 10/49 €303,308 €299,874 -€3,434 -1.1%
Equity 10/15 €302,373 €297,606 -€4,767 -1.6%
Contributions 10/11 €733,342 €733,342 = 0.0%
Reserves 13 €24,613 €24,613 = 0.0%
Non-distributable reserves 130/1 €1,752 €1,752 = 0.0%
Reserves not available under the articles 1311 €1,752 €1,752 = 0.0%
Distributable reserves 133 €22,861 €22,861 = 0.0%
Profit (loss) carried forward 14 -€455,581 -€460,348 -€4,767 -1.0%
Amounts payable 17/49 €935 €2,268 +€1,333 +143%
Amounts payable within one year 42/48 €935 €2,268 +€1,333 +143%
Trade debts 44 - €98 +€98
Suppliers 440/4 - €98 +€98
Taxes, remuneration and social security 45 - €1,235 +€1,235
Taxes 450/3 - €1,235 +€1,235
Other amounts payable 47/48 €935 €935 = 0.0%
Remuneration, social security and pensions 62 €3,871 - -€3,871
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €30,050 €21,343 -€8,707 -29.0%
Other operating charges 640/8 €1,785 €1,826 +€40 +2.3%
Gross operating margin 9900 €3,447 €14,849 +€11,403 +331%
Operating profit (loss) 9901 -€32,259 -€8,319 +€23,940 +74.2%
Financial income 75/76B €692 €3,759 +€3,068 +444%
Recurring financial income 75 €692 €3,759 +€3,068 +444%
Financial charges 65/66B €59 €207 +€148 +249%
Recurring financial charges 65 €59 €207 +€148 +249%
Profit (loss) for the period before taxes 9903 -€31,627 -€4,767 +€26,860 +84.9%
Profit (loss) for the period 9904 -€31,627 -€4,767 +€26,860 +84.9%
Profit (loss) for the period to be appropriated 9905 -€31,627 -€4,767 +€26,860 +84.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.