Skip to content

DroidIT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DroidIT

BE 0502.393.484
fiscal year 2025 against 2026filed annual accounts (NBB)
Net result for the year
-€977
2025 · -€1,335+€358
Equity
€9,718
2025 · €10,695-€977
Cash
€13,155
2025 · €853+€12,302
Balance sheet total
€24,340
2025 · €25,318-€977

Largest movements

2025 to 2026
Assets
  • Current investments -€12,847

    down €12,847 (-53.5%), from €24,032 to €11,185

  • Cash +€12,302

    up €12,302 (+1442.3%), from €853 to €13,155

    mainly Current investments (+€12,847) and Receivables within one year (+€433)

  • Receivables within one year -€433

    down €433 (-100.0%), from €433 to €0

Equity and liabilities
  • Profit (loss) carried forward -€977

    down €977 (-2.0%), from -€48,100 to -€49,077

Income statement
  • Other operating charges -€385

    down €385 (-76.3%), from €505 to €120

  • Depreciation -€74

    down €74 (-100.0%), from €74 to €0

  • Financial income -€58

    down €58 (-67.2%), from €86 to €28

    of which Non-recurring financial income: -€30

  • Financial charges +€42

    up €42 (+29.2%), from €143 to €184

From the 2025 result to the 2026 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2025 -€1,335
Gross operating margin -€2
Depreciation +€74
Other operating charges +€385
Financial income -€58
Financial charges -€42
Result 2026 -€977

Cash bridge derived

cash 2025 to 2026

Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€545
Investment +€12,847
Financing €0
Cash 2025 €853
Net result for the year -€977
Receivables within one year +€433
Current investments +€12,847
Cash 2026 €13,155
Every line side by side 32 lines
Line Code 2025 2026 Change %
Total assets 20/58 €25,318 €24,340 -€977 -3.9%
Fixed assets 21/28 €0 - =
Tangible fixed assets 22/27 €0 - =
Other tangible fixed assets 26 €0 - =
Current assets 29/58 €25,318 €24,340 -€977 -3.9%
Amounts receivable within one year 40/41 €433 €0 -€433 -100.0%
Other amounts receivable 41 €433 €0 -€433 -100.0%
Current investments 50/53 €24,032 €11,185 -€12,847 -53.5%
Cash at bank and in hand 54/58 €853 €13,155 +€12,302 +1442.3%
Total equity and liabilities 10/49 €25,318 €24,340 -€977 -3.9%
Equity 10/15 €10,695 €9,718 -€977 -9.1%
Contributions 10/11 €7,000 €7,000 = 0.0%
Reserves 13 €51,795 €51,795 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €49,935 €49,935 = 0.0%
Profit (loss) carried forward 14 -€48,100 -€49,077 -€977 -2.0%
Amounts payable 17/49 €14,622 €14,622 = 0.0%
Amounts payable within one year 42/48 €14,622 €14,622 = 0.0%
Other amounts payable 47/48 €14,622 €14,622 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €74 €0 -€74 -100.0%
Other operating charges 640/8 €505 €120 -€385 -76.3%
Gross operating margin 9900 -€700 -€702 -€2 -0.3%
Operating profit (loss) 9901 -€1,279 -€822 +€457 +35.8%
Financial income 75/76B €86 €28 -€58 -67.2%
Recurring financial income 75 €56 €28 -€28 -49.8%
Non-recurring financial income 76B €30 €0 -€30 -100.0%
Financial charges 65/66B €143 €184 +€42 +29.2%
Recurring financial charges 65 €143 €184 +€42 +29.2%
Profit (loss) for the period before taxes 9903 -€1,335 -€977 +€358 +26.8%
Profit (loss) for the period 9904 -€1,335 -€977 +€358 +26.8%
Profit (loss) for the period to be appropriated 9905 -€1,335 -€977 +€358 +26.8%

Source: filed annual accounts (NBB), fiscal years ended 31 March 2025 and 31 March 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.