DRLA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DRLA
Largest movements
- Receivables within one year +€17,899
up €17,899 (+3,181%), from €563 to €18,461
of which Other amounts receivable: +€15,661
- Cash +€8,654
up €8,654 (+35.1%), from €24,635 to €33,289
mainly Net result for the year (+€20,772) and Tax, wage and social debts (+€4,406)
- Profit (loss) carried forward +€20,772
up €20,772 (+119%), from €17,523 to €38,294
- Tax, wage and social debts +€4,406
up €4,406 (+67.3%), from €6,550 to €10,956
- Contributions +€2,500
new in 2025: €2,500
- Trade debts -€1,125
no longer reported in 2025 (was €1,125)
- Gross operating margin +€4,007
up €4,007 (+18.0%), from €22,232 to €26,239
- Financial income +€3,500
new in 2025: €3,500
- Taxes +€3,389
up €3,389 (+77.4%), from €4,381 to €7,770
- Financial charges +€869
up €869 (+265%), from €328 to €1,197
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €25,198 | €51,750 | +€26,552 | +105% |
| Current assets | 29/58 | €25,198 | €51,750 | +€26,552 | +105% |
| Amounts receivable within one year | 40/41 | €563 | €18,461 | +€17,899 | +3,181% |
| Trade receivables | 40 | €563 | €2,800 | +€2,237 | +398% |
| Other amounts receivable | 41 | - | €15,661 | +€15,661 | |
| Cash at bank and in hand | 54/58 | €24,635 | €33,289 | +€8,654 | +35.1% |
| Total equity and liabilities | 10/49 | €25,198 | €51,750 | +€26,552 | +105% |
| Equity | 10/15 | €17,523 | €40,794 | +€23,272 | +133% |
| Contributions | 10/11 | - | €2,500 | +€2,500 | |
| Profit (loss) carried forward | 14 | €17,523 | €38,294 | +€20,772 | +119% |
| Amounts payable | 17/49 | €7,675 | €10,956 | +€3,281 | +42.7% |
| Amounts payable within one year | 42/48 | €7,675 | €10,956 | +€3,281 | +42.7% |
| Trade debts | 44 | €1,125 | - | -€1,125 | |
| Suppliers | 440/4 | €1,125 | - | -€1,125 | |
| Taxes, remuneration and social security | 45 | €6,550 | €10,956 | +€4,406 | +67.3% |
| Taxes | 450/3 | €6,550 | €10,956 | +€4,406 | +67.3% |
| Gross operating margin | 9900 | €22,232 | €26,239 | +€4,007 | +18.0% |
| Operating profit (loss) | 9901 | €22,232 | €26,239 | +€4,007 | +18.0% |
| Financial income | 75/76B | - | €3,500 | +€3,500 | |
| Recurring financial income | 75 | - | €3,500 | +€3,500 | |
| Financial charges | 65/66B | €328 | €1,197 | +€869 | +265% |
| Recurring financial charges | 65 | €328 | €1,197 | +€869 | +265% |
| Profit (loss) for the period before taxes | 9903 | €21,903 | €28,541 | +€6,638 | +30.3% |
| Income taxes | 67/77 | €4,381 | €7,770 | +€3,389 | +77.4% |
| Profit (loss) for the period | 9904 | €17,523 | €20,772 | +€3,249 | +18.5% |
| Profit (loss) for the period to be appropriated | 9905 | €17,523 | €20,772 | +€3,249 | +18.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.